- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 17.33 | 23.59 | 30.48 | 50.98 | 119.19 |
Other Income | 1.64 | 0.74 | 0.43 | 0.4 | 0.07 |
Stock Adjustments | 0.22 | -1.73 | -0.86 | -4.68 | -1.25 |
Total Income | 19.19 | 22.6 | 30.05 | 46.7 | 118.01 |
EXPENDITURE : | |||||
Raw Materials | 13.75 | 15.06 | 19.17 | 30.57 | 92.38 |
Excise Duty | 0 | 0.51 | 3.22 | 5.02 | 11.16 |
Power and Fuel Cost | 0.21 | 0.17 | 0.21 | 0.21 | 0.27 |
Other Manufacturing Expenses | 0.02 | 0.04 | 0.05 | -0.19 | 0.58 |
Employee Cost | 1.75 | 2.23 | 2.68 | 3.55 | 4.41 |
Selling and Administration Expenses | 0.78 | 1.39 | 1.96 | 2.38 | 4.55 |
Miscellaneous Expenses | 1.47 | 1.15 | 1.37 | 2.2 | 2.76 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 1.22 | 2.05 | 1.38 | 2.96 | 1.91 |
Interest and Financial Charges | 0 | 0 | 0 | 0.37 | 1.56 |
Profit before Depreciation and Tax | 1.22 | 2.05 | 1.38 | 2.59 | 0.35 |
Depreciation | 0.21 | 0.22 | 0.39 | 0.41 | 0.44 |
Profit Before Tax | 1.01 | 1.84 | 0.99 | 2.19 | -0.1 |
Tax | 0.15 | 0.55 | 0.22 | 0.02 | -0.52 |
Profit After Tax | 0.86 | 1.29 | 0.77 | 2.17 | 0.42 |
Adjustment below Net Profit | -0.06 | -0.06 | 0 | 0 | 0 |
P and L Balance brought forward | 11.35 | 10.42 | 9.65 | 7.74 | 7.55 |
Appropriations | 0.29 | 0.29 | 0 | 0.47 | 0.23 |
P and L Bal. carried down | 11.85 | 11.35 | 10.42 | 9.44 | 7.74 |
Equity Dividend | 0.29 | 0.29 | 0 | 0.39 | 0.2 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0.08 | 0.04 |
Equity Dividend (%) | 5 | 7.5 | 7.5 | 10 | 5 |
Earning Per Share (Rs.) | 2.19 | 3.3 | 1.97 | 5.36 | 0.98 |
Book Value | 41.84 | 40.55 | 38.17 | 35.66 | 31.3 |
Extraordinary Items | 0.07 | 0.18 | 0.03 | 0 | 0 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 3.9 | 3.9 | 3.9 | 3.9 | 3.9 |
Reserves and Surplus | 12.42 | 11.92 | 10.99 | 10.01 | 8.31 |
Total Shareholders Funds | 16.32 | 15.82 | 14.89 | 13.91 | 12.21 |
Secured Loans | 0 | 0 | 0 | 0 | 1.73 |
Unsecured Loans | 0 | 0 | 0 | 0 | 4.7 |
Total Debt | 0 | 0 | 0 | 0 | 6.43 |
Total Liabilities | 16.32 | 15.82 | 14.89 | 13.91 | 18.64 |
APPLICATION OF FUNDS : | |||||
Gross Block | 7.92 | 8.03 | 13.58 | 14.4 | 15.52 |
Less: Accum. Depreciation | 0.41 | 0.22 | 5.55 | 5.9 | 6.7 |
Net Block | 7.51 | 7.81 | 8.03 | 8.5 | 8.82 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
Investments | 2.93 | 5.36 | 7.49 | 3.87 | 0 |
Current Assets, Loans and Advances | |||||
Inventories | 5.78 | 4.1 | 6.88 | 9.8 | 11.93 |
Sundry Debtors | 4.91 | 6.73 | 5.89 | 7.99 | 9.7 |
Cash and Bank Balance | 10.95 | 8.31 | 3.17 | 1.52 | 0.67 |
Loans and Advances | 5.16 | 4.39 | 4.23 | 4.67 | 4.61 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 19.58 | 19.74 | 20.04 | 21.39 | 16.69 |
Provisions | 1.34 | 1.14 | 0.76 | 1.06 | 0.4 |
Net Current Assets | 5.88 | 2.65 | -0.63 | 1.53 | 9.82 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 16.32 | 15.82 | 14.89 | 13.9 | 18.64 |
Contingent Liabilities | 16.82 | 16.85 | 18.19 | 18.19 | 17.5 |
If I had made LUMPSUM investment of ₹ 1,00,000
in CHOKSI IMAGING LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %