- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | 131.11 | 151.6 | 133.57 | 187.43 | 61.89 |
| Other Income | 7.79 | 8.62 | 2.97 | -2.73 | 6.22 |
| Total Income | 138.9 | 160.22 | 136.54 | 184.7 | 68.11 |
| EXPENDITURE : | |||||
| Interest and Financial Charges | 20.43 | 20.67 | 19.13 | 18.74 | 17.24 |
| Operating and Administrative Expenses | 110.36 | 121.02 | 104.91 | 157.1 | 42.33 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Depreciation and Tax | 8.1 | 18.53 | 12.51 | 8.85 | 8.55 |
| Depreciation | 3.58 | 2.77 | 2.23 | 2.07 | 2.27 |
| Minority Interest before PAT | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 4.52 | 15.76 | 10.28 | 6.78 | 6.27 |
| Tax | 1.19 | 3.73 | 4.26 | 2.65 | 1.57 |
| Profit After Tax | 3.33 | 12.03 | 6.02 | 4.13 | 4.7 |
| Minority Interest after PAT | 0 | 0 | 0 | 0 | 0 |
| Profit/Loss of Associate Company | -2.91 | 0.21 | 0.27 | 0.17 | 0.4 |
| Profit after Minority Interest and P/L of Assoc. Co. | 0.42 | 12.24 | 6.29 | 4.3 | 5.1 |
| Adjustment below net profit | 0 | 2.46 | 0 | 0 | 0.67 |
| P and L Balance brought forward | 36.85 | 22.62 | 16.85 | 14.09 | 9.81 |
| Appropriations | 0.4 | 0.48 | 0.52 | 1.54 | 1.5 |
| P and L Balance carried down | 36.88 | 36.85 | 22.62 | 16.85 | 14.09 |
| Equity Dividend | 0 | 0 | 0 | 1 | 1 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0.2 | 0.2 |
| Equity Dividend (%) | 0 | 0 | 0 | 10 | 10 |
| Earning Per Share (Rs.) | 0.21 | 6.12 | 6.29 | 4.09 | 4.89 |
| Book Value | 83.28 | 83.07 | 69.74 | 63.46 | 60.37 |
| Extraordinary Items | 0 | 0 | 0 | -0.09 | -0.01 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 20 | 20 | 10 | 10 | 10 |
| Reserves and Surplus | 146.6 | 146.18 | 69.77 | 53.48 | 50.39 |
| Total Shareholders Funds | 166.6 | 166.18 | 79.77 | 63.48 | 60.39 |
| Secured Loans | 109.8 | 176.25 | 144.36 | 117.67 | 121.18 |
| Unsecured Loans | 60.25 | 3.5 | 3.53 | 2.19 | 1.23 |
| Total Debt | 170.05 | 179.75 | 147.89 | 119.86 | 122.41 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 336.65 | 345.93 | 227.66 | 183.34 | 182.8 |
| APPLICATION OF FUNDS : | |||||
| Fixed Assets | |||||
| Gross Block | 128.07 | 90.84 | 47.14 | 42.39 | 37.71 |
| Less: Accumulated Depreciation | 29.89 | 13.06 | 10.36 | 8.18 | 6.19 |
| Net Block | 98.18 | 77.78 | 36.78 | 34.21 | 31.52 |
| Capital Work in Progress | 0.24 | 4.2 | 1.07 | 0.38 | 0 |
| Investments | 23.5 | 46.64 | 26.36 | 22.34 | 22.39 |
| Current Assts.,Loans and Advances | |||||
| Current Assets | 116.16 | 196.21 | 165.01 | 140.03 | 147.31 |
| Loans and Advances | 227.74 | 104.03 | 57.64 | 35.06 | 26.07 |
| Less: Current Liabilities and Provisions | 129.19 | 82.93 | 59.19 | 48.67 | 44.49 |
| Net Current Assets | 214.71 | 217.31 | 163.46 | 126.42 | 128.89 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 336.63 | 345.93 | 227.67 | 183.35 | 182.8 |
| Contingent Liabilities | 85.12 | 125.64 | 149.34 | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in CHOICE INTERNATIONAL LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
