CHOICE INTERNATIONAL LTD.

	2019 ( ₹ in Cr. )	2018 ( ₹ in Cr. )	2017 ( ₹ in Cr. )	2016 ( ₹ in Cr. )	2015 ( ₹ in Cr. )
INCOME :
Operating Income	131.11	151.6	133.57	187.43	61.89
Other Income	7.79	8.62	2.97	-2.73	6.22
Total Income	138.9	160.22	136.54	184.7	68.11
EXPENDITURE :
Interest and Financial Charges	20.43	20.67	19.13	18.74	17.24
Operating and Administrative Expenses	110.36	121.02	104.91	157.1	42.33
Less: Preoperative Expenditure Capitalised	0	0	0	0	0
Profit before Depreciation and Tax	8.1	18.53	12.51	8.85	8.55
Depreciation	3.58	2.77	2.23	2.07	2.27
Minority Interest before PAT	0	0	0	0	0
Profit Before Tax	4.52	15.76	10.28	6.78	6.27
Tax	1.19	3.73	4.26	2.65	1.57
Profit After Tax	3.33	12.03	6.02	4.13	4.7
Minority Interest after PAT	0	0	0	0	0
Profit/Loss of Associate Company	-2.91	0.21	0.27	0.17	0.4
Profit after Minority Interest and P/L of Assoc. Co.	0.42	12.24	6.29	4.3	5.1
Adjustment below net profit	0	2.46	0	0	0.67
P and L Balance brought forward	36.85	22.62	16.85	14.09	9.81
Appropriations	0.4	0.48	0.52	1.54	1.5
P and L Balance carried down	36.88	36.85	22.62	16.85	14.09
Equity Dividend	0	0	0	1	1
Preference Dividend	0	0	0	0	0
Corporate Dividend Tax	0	0	0	0.2	0.2
Equity Dividend (%)	0	0	0	10	10
Earning Per Share (Rs.)	0.21	6.12	6.29	4.09	4.89
Book Value	83.28	83.07	69.74	63.46	60.37
Extraordinary Items	0	0	0	-0.09	-0.01

2019 ( ₹ in Cr. )

2018 ( ₹ in Cr. )

2017 ( ₹ in Cr. )

2016 ( ₹ in Cr. )

2015 ( ₹ in Cr. )

INCOME :

Operating Income

131.11

151.6

133.57

187.43

61.89

Other Income

7.79

8.62

2.97

-2.73

6.22

Total Income

138.9

160.22

136.54

184.7

68.11

EXPENDITURE :

Interest and Financial Charges

20.43

20.67

19.13

18.74

17.24

Operating and Administrative Expenses

110.36

121.02

104.91

157.1

42.33

Less: Preoperative Expenditure Capitalised

Profit before Depreciation and Tax

8.1

18.53

12.51

8.85

8.55

Depreciation

3.58

2.77

2.23

2.07

2.27

Minority Interest before PAT

Profit Before Tax

4.52

15.76

10.28

6.78

6.27

Tax

1.19

3.73

4.26

2.65

1.57

Profit After Tax

3.33

12.03

6.02

4.13

4.7

Minority Interest after PAT

Profit/Loss of Associate Company

-2.91

0.21

0.27

0.17

0.4

Profit after Minority Interest and P/L of Assoc. Co.

0.42

12.24

6.29

4.3

5.1

Adjustment below net profit

2.46

0.67

P and L Balance brought forward

36.85

22.62

16.85

14.09

9.81

Appropriations

0.4

0.48

0.52

1.54

1.5

P and L Balance carried down

36.88

36.85

22.62

16.85

14.09

Equity Dividend

Preference Dividend

Corporate Dividend Tax

0.2

Equity Dividend (%)

Earning Per Share (Rs.)

0.21

6.12

6.29

4.09

4.89

Book Value

83.28

83.07

69.74

63.46

60.37

Extraordinary Items

-0.09

-0.01

	2019 ( ₹ in Cr. )	2018 ( ₹ in Cr. )	2017 ( ₹ in Cr. )	2016 ( ₹ in Cr. )	2015 ( ₹ in Cr. )
SOURCES OF FUNDS :
Share Capital	20	20	10	10	10
Reserves and Surplus	146.6	146.18	69.77	53.48	50.39
Total Shareholders Funds	166.6	166.18	79.77	63.48	60.39
Secured Loans	109.8	176.25	144.36	117.67	121.18
Unsecured Loans	60.25	3.5	3.53	2.19	1.23
Total Debt	170.05	179.75	147.89	119.86	122.41
Minority Interest	0	0	0	0	0
Total Liabilities	336.65	345.93	227.66	183.34	182.8
APPLICATION OF FUNDS :
Fixed Assets
Gross Block	128.07	90.84	47.14	42.39	37.71
Less: Accumulated Depreciation	29.89	13.06	10.36	8.18	6.19
Net Block	98.18	77.78	36.78	34.21	31.52
Capital Work in Progress	0.24	4.2	1.07	0.38	0
Investments	23.5	46.64	26.36	22.34	22.39
Current Assts.,Loans and Advances
Current Assets	116.16	196.21	165.01	140.03	147.31
Loans and Advances	227.74	104.03	57.64	35.06	26.07
Less: Current Liabilities and Provisions	129.19	82.93	59.19	48.67	44.49
Net Current Assets	214.71	217.31	163.46	126.42	128.89
Miscellaneous Expenses not w/o	0	0	0	0	0
Total Assets	336.63	345.93	227.67	183.35	182.8
Contingent Liabilities	85.12	125.64	149.34	0	0

2019 ( ₹ in Cr. )

2018 ( ₹ in Cr. )

2017 ( ₹ in Cr. )

2016 ( ₹ in Cr. )

2015 ( ₹ in Cr. )

SOURCES OF FUNDS :

Share Capital

Reserves and Surplus

146.6

146.18

69.77

53.48

50.39

Total Shareholders Funds

166.6

166.18

79.77

63.48

60.39

Secured Loans

109.8

176.25

144.36

117.67

121.18

Unsecured Loans

60.25

3.5

3.53

2.19

1.23

Total Debt

170.05

179.75

147.89

119.86

122.41

Minority Interest

Total Liabilities

336.65

345.93

227.66

183.34

182.8

APPLICATION OF FUNDS :

Fixed Assets

Gross Block

128.07

90.84

47.14

42.39

37.71

Less: Accumulated Depreciation

29.89

13.06

10.36

8.18

6.19

Net Block

98.18

77.78

36.78

34.21

31.52

Capital Work in Progress

0.24

4.2

1.07

0.38

Investments

23.5

46.64

26.36

22.34

22.39

Current Assts.,Loans and Advances

Current Assets

116.16

196.21

165.01

140.03

147.31

Loans and Advances

227.74

104.03

57.64

35.06

26.07

Less: Current Liabilities and Provisions

129.19

82.93

59.19

48.67

44.49

Net Current Assets

214.71

217.31

163.46

126.42

128.89

Miscellaneous Expenses not w/o

Total Assets

336.63

345.93

227.67

183.35

182.8

Contingent Liabilities

85.12

125.64

149.34