| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 77.81 | 24.61 | 0 | 0 | 0.1 |
| Other Income | 0.01 | 0.63 | 0.02 | 0 | 0 |
| Stock Adjustments | 0 | 0 | 0 | 0 | 0 |
| Total Income | 77.82 | 25.24 | 0.02 | 0 | 0.1 |
| EXPENDITURE : | |||||
| Raw Materials | 77.28 | 24.44 | 0 | 0 | 0.12 |
| Excise Duty | 0 | 0 | 0 | 0 | 0 |
| Power and Fuel Cost | 0 | 0 | 0 | 0.01 | 0 |
| Other Manufacturing Expenses | 0 | 0 | 0 | 0 | 0 |
| Employee Cost | 0.16 | 0.05 | 0 | 0.01 | 0.03 |
| Selling and Administration Expenses | 0.27 | 0.17 | 0.1 | 0.03 | 0.06 |
| Miscellaneous Expenses | 0 | 0.01 | 0 | 0 | 0 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 0.1 | 0.59 | -0.08 | -0.05 | -0.11 |
| Interest and Financial Charges | 0 | 0 | 0 | 0 | 0 |
| Profit before Depreciation and Tax | 0.1 | 0.59 | -0.08 | -0.05 | -0.11 |
| Depreciation | 0 | 0.1 | 0.16 | 0.18 | 0.21 |
| Profit Before Tax | 0.11 | 0.49 | -0.24 | -0.23 | -0.32 |
| Tax | 0.03 | 0.13 | -0.06 | 0 | 0 |
| Profit After Tax | 0.08 | 0.36 | -0.18 | -0.23 | -0.32 |
| Adjustment below Net Profit | 0 | 0 | 0 | 5.99 | 0 |
| P and L Balance brought forward | -1.94 | -2.3 | -2.12 | -7.88 | -7.56 |
| Appropriations | 0 | 0 | 0 | 0 | 0 |
| P and L Bal. carried down | -1.86 | -1.94 | -2.3 | -2.12 | -7.88 |
| Equity Dividend | 0 | 0 | 0 | 0 | 0 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
| Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
| Earning Per Share (Rs.) | 0.22 | 2.4 | 0 | 0 | 0 |
| Book Value | 4.68 | -2.93 | -5.33 | -4.13 | -0.52 |
| Extraordinary Items | 0 | 0.48 | 0 | 0 | 0 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 3.5 | 1.5 | 1.5 | 1.5 | 7.49 |
| Reserves and Surplus | -1.86 | -1.94 | -2.3 | -2.12 | -7.88 |
| Total Shareholders Funds | 1.64 | -0.44 | -0.8 | -0.62 | -0.39 |
| Secured Loans | 0 | 0 | 3.58 | 0 | 0 |
| Unsecured Loans | 2.51 | 3.68 | 0 | 3 | 2.96 |
| Total Debt | 2.51 | 3.68 | 3.58 | 3 | 2.96 |
| Total Liabilities | 4.15 | 3.24 | 2.78 | 2.38 | 2.57 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 0 | 0 | 2.25 | 3.06 | 2.25 |
| Less: Accum. Depreciation | 0 | 0 | 1.09 | 0.93 | 0.75 |
| Net Block | 0 | 0 | 1.16 | 2.13 | 1.5 |
| Capital Work in Progress | 0 | 0 | 0.81 | 0 | 0.81 |
| Investments | 0 | 0 | 0 | 0 | 0 |
| Current Assets, Loans and Advances | |||||
| Inventories | 0 | 0 | 0 | 0 | 0 |
| Sundry Debtors | 5.56 | 0.94 | 0.02 | 0 | 0 |
| Cash and Bank Balance | 0.11 | 1.1 | 0.11 | 0.01 | 0.01 |
| Loans and Advances | 0.47 | 1.88 | 0.79 | 0.39 | 0.39 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 1.89 | 0.53 | 0.1 | 0.15 | 0.14 |
| Provisions | 0.1 | 0.16 | 0.01 | 0.01 | 0.01 |
| Net Current Assets | 4.15 | 3.23 | 0.81 | 0.24 | 0.25 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 4.15 | 3.23 | 2.78 | 2.37 | 2.56 |
| Contingent Liabilities | 0 | 0 | 0 | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in CHHATTISGARH INDUSTRIES L
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
