- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 301.31 | 334.23 | 320.86 | 307.84 | 342.33 |
Other Income | 3.93 | 10.64 | 18.3 | 217.72 | 1.38 |
Stock Adjustments | 3.45 | -3.63 | -0.32 | -0.19 | -1.74 |
Total Income | 308.69 | 341.24 | 338.84 | 525.37 | 341.97 |
EXPENDITURE : | |||||
Raw Materials | 160.1 | 190.13 | 173 | 180.99 | 183.71 |
Excise Duty | 0 | 6.76 | 30.07 | 36.8 | 42.1 |
Power and Fuel Cost | 1.56 | 1.45 | 1.38 | 1.43 | 1.23 |
Other Manufacturing Expenses | 26.4 | 29.56 | 27.89 | 11.38 | 9.19 |
Employee Cost | 49.41 | 41.65 | 36.91 | 32.96 | 37.73 |
Selling and Administration Expenses | 38.37 | 35.07 | 32.96 | 27.62 | 37.62 |
Miscellaneous Expenses | 3.43 | 3.44 | 1.44 | 34.03 | 2.54 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 29.43 | 33.19 | 35.2 | 200.16 | 27.84 |
Interest and Financial Charges | 0.78 | 1.18 | 1.17 | 1.81 | 3.61 |
Profit before Depreciation and Tax | 28.65 | 32.01 | 34.03 | 198.35 | 24.23 |
Depreciation | 4.24 | 4.11 | 3.82 | 3.55 | 4.32 |
Minority Interest before PAT | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 24.4 | 27.91 | 30.22 | 194.81 | 19.9 |
Tax | 4.56 | 4.34 | 7.36 | 38.34 | 5.67 |
Profit After Tax | 19.84 | 23.57 | 22.86 | 156.47 | 14.23 |
Minority Interest after PAT | 2.51 | 1.6 | 3.53 | 2.81 | 2.05 |
Profit/Loss of Associate Company | 0 | 0 | 0 | 0 | 0.21 |
Profit after Minority Interest and P/L of Assoc. Co. | 17.32 | 21.97 | 19.33 | 153.65 | 12.38 |
Adjustment below Net Profit | -1.53 | -1.55 | 2.32 | -30.1 | -0.27 |
P and L Balance brought forward | 224.65 | 206.44 | 185.49 | 65.86 | 57.94 |
Appropriations | 3.19 | 2.22 | 0.7 | 8.54 | 4.19 |
P and L Bal. carried down | 237.25 | 224.65 | 206.44 | 180.87 | 65.86 |
Equity Dividend | 2.49 | 2.22 | 0 | 6.01 | 2 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 1.83 | 0.91 |
Equity Dividend (%) | 40 | 37 | 33 | 90 | 30 |
Earning Per Share (Rs.) | 12.88 | 16.34 | 14.37 | 226.71 | 17.22 |
Book Value | 194.4 | 184.67 | 171.09 | 308.24 | 143 |
Extraordinary Items | 0 | -0.08 | 1.84 | 126.45 | 0 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 6.72 | 6.72 | 6.72 | 6.7 | 6.66 |
Reserves and Surplus | 254.72 | 241.62 | 223.35 | 199.73 | 88.83 |
Total Shareholders Funds | 261.44 | 248.34 | 230.07 | 206.43 | 95.49 |
Secured Loans | 5.28 | 6.7 | 3.36 | 8.03 | 18.07 |
Unsecured Loans | 2.77 | 3.9 | 6.7 | 3.68 | 8.79 |
Total Debt | 8.05 | 10.6 | 10.06 | 11.71 | 26.86 |
Minority Interest | 4.05 | 1.68 | 17.17 | 14.05 | 12.54 |
Total Liabilities | 273.54 | 260.62 | 257.3 | 232.19 | 134.89 |
APPLICATION OF FUNDS : | |||||
Gross Block | 118.66 | 113.88 | 52.62 | 68.04 | 71.42 |
Less: Accum. Depreciation | 9.44 | 5.74 | 3.5 | 20.9 | 19.95 |
Net Block | 109.22 | 108.14 | 49.12 | 47.14 | 51.47 |
Capital Work in Progress | 2.02 | 0.67 | 1.67 | 1.74 | 3.39 |
Investments | 58.15 | 76.48 | 149.87 | 87.98 | 0.78 |
Current Assets, Loans and Advances | |||||
Inventories | 24.81 | 24.59 | 28.06 | 22.89 | 30.7 |
Sundry Debtors | 90.82 | 80.77 | 67.24 | 57.67 | 86.05 |
Cash and Bank Balance | 12.98 | 17.56 | 14.35 | 16.81 | 16.08 |
Loans and Advances | 29.7 | 21.84 | 13.38 | 57.45 | 16.73 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 51.35 | 66.5 | 64.6 | 56.95 | 66 |
Provisions | 2.8 | 2.91 | 1.79 | 2.55 | 4.32 |
Net Current Assets | 104.16 | 75.35 | 56.64 | 95.32 | 79.24 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 273.55 | 260.64 | 257.3 | 232.18 | 134.88 |
Contingent Liabilities | 37.26 | 32.51 | 29.13 | 23.31 | 40.91 |
If I had made LUMPSUM investment of ₹ 1,00,000
in CHEMBOND CHEMICALS LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %