- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 91.13 | 66.27 | 37.21 | 49.6 | 71.64 |
| Other Income | 0.1 | 0.91 | 1.73 | 1.59 | 0.15 |
| Stock Adjustments | -11.05 | 3.62 | 4.74 | -1.23 | 3.34 |
| Total Income | 80.18 | 70.8 | 43.68 | 49.96 | 75.13 |
| EXPENDITURE : | |||||
| Raw Materials | 72.31 | 72.59 | 39.94 | 47.12 | 72.35 |
| Excise Duty | 0 | 0 | 0 | 0 | 0 |
| Power and Fuel Cost | 0.03 | 0.04 | 0.03 | 0.06 | 0.14 |
| Other Manufacturing Expenses | 0.04 | 0.02 | 0.11 | 0.11 | 0.16 |
| Employee Cost | 0.48 | 0.35 | 0.42 | 0.37 | 0.38 |
| Selling and Administration Expenses | 0.82 | 1.63 | 0.85 | 0.63 | 0.68 |
| Miscellaneous Expenses | 1.09 | 0.15 | 0.1 | 0.14 | 0.19 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 5.4 | -3.99 | 2.22 | 1.53 | 1.25 |
| Interest and Financial Charges | 1 | 1.43 | 1.12 | 1.05 | 0.89 |
| Profit before Depreciation and Tax | 4.4 | -5.42 | 1.1 | 0.48 | 0.36 |
| Depreciation | 0.2 | 0.2 | 0.2 | 0.26 | 0.38 |
| Minority Interest before PAT | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 4.19 | -5.61 | 0.91 | 0.23 | -0.03 |
| Tax | 0.83 | -1.53 | 0.23 | 0.18 | 0.05 |
| Profit After Tax | 3.36 | -4.08 | 0.68 | 0.05 | -0.08 |
| Minority Interest after PAT | 0 | 0 | 0 | 0 | 0 |
| Profit/Loss of Associate Company | 0 | 0 | 0 | 0 | 0 |
| Profit after Minority Interest and P/L of Assoc. Co. | 3.36 | -4.08 | 0.68 | 0.05 | -0.08 |
| Adjustment below Net Profit | 0 | 0 | 0 | 0 | -0.02 |
| P and L Balance brought forward | 4.33 | 8.42 | 7.74 | 7.69 | 7.79 |
| Appropriations | 0 | 0 | 0 | 0 | 0 |
| P and L Bal. carried down | 7.69 | 4.33 | 8.42 | 7.74 | 7.69 |
| Equity Dividend | 0 | 0 | 0 | 0 | 0 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
| Equity Dividend (%) | 5 | 0 | 0 | 0 | 0 |
| Earning Per Share (Rs.) | 9.1 | 0 | 1.83 | 0.13 | 0 |
| Book Value | 31.87 | 22.78 | 33.85 | 32.02 | 31.89 |
| Extraordinary Items | -0.01 | 0 | 0 | 0 | 0 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 3.7 | 3.7 | 3.7 | 3.7 | 3.7 |
| Reserves and Surplus | 8.09 | 4.73 | 8.82 | 8.14 | 8.09 |
| Total Shareholders Funds | 11.79 | 8.43 | 12.52 | 11.84 | 11.79 |
| Secured Loans | 4.1 | 11.11 | 10.75 | 3.19 | 1.94 |
| Unsecured Loans | 6.39 | 6.09 | 0.04 | 3.57 | 10.01 |
| Total Debt | 10.49 | 17.2 | 10.79 | 6.76 | 11.95 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 22.28 | 25.63 | 23.31 | 18.6 | 23.74 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 3.13 | 3.45 | 2.44 | 2.43 | 2.23 |
| Less: Accum. Depreciation | 1.94 | 2.05 | 1.86 | 1.66 | 1.4 |
| Net Block | 1.19 | 1.4 | 0.58 | 0.77 | 0.83 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0.49 | 0 |
| Current Assets, Loans and Advances | |||||
| Inventories | 4.9 | 15.94 | 12.32 | 7.58 | 8.81 |
| Sundry Debtors | 17.18 | 10.41 | 16.77 | 18.21 | 14.14 |
| Cash and Bank Balance | 0.23 | 0.77 | 1.13 | 2.38 | 1.14 |
| Loans and Advances | 4.04 | 3.39 | 2.27 | 3.41 | 7.75 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 5.2 | 6.28 | 9.51 | 14.09 | 8.88 |
| Provisions | 0.06 | 0.01 | 0.26 | 0.17 | 0.05 |
| Net Current Assets | 21.09 | 24.22 | 22.72 | 17.32 | 22.91 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 22.28 | 25.62 | 23.3 | 18.58 | 23.74 |
| Contingent Liabilities | 0.18 | 3.92 | 11.8 | 11.8 | 4.93 |
If I had made LUMPSUM investment of ₹ 1,00,000
in CHANDRA PRABHU INTERNATIONAL LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
