- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 255.13 | 242.73 | 202.18 | 188.07 | 194.38 |
| Other Income | 1.1 | 2.89 | 1.92 | 2.47 | 3.72 |
| Stock Adjustments | 8.47 | -4.9 | 8.77 | -1.54 | 0.19 |
| Total Income | 264.7 | 240.72 | 212.87 | 189 | 198.29 |
| EXPENDITURE : | |||||
| Raw Materials | 203.92 | 178.45 | 144.04 | 126.05 | 136.09 |
| Excise Duty | 0 | 6.81 | 21.63 | 20.1 | 20.54 |
| Power and Fuel Cost | 12.51 | 13.02 | 11.05 | 10.26 | 10.05 |
| Other Manufacturing Expenses | 7.97 | 7.09 | 4.05 | 2.74 | 2.74 |
| Employee Cost | 13.16 | 12.53 | 11.5 | 10.96 | 9.56 |
| Selling and Administration Expenses | 5.8 | 5.58 | 5.48 | 4.84 | 4.34 |
| Miscellaneous Expenses | 4.39 | 2.91 | 3.39 | 3.23 | 3.1 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 16.95 | 14.33 | 11.73 | 10.82 | 11.87 |
| Interest and Financial Charges | 6.99 | 6.38 | 6.95 | 6.95 | 7.46 |
| Profit before Depreciation and Tax | 9.96 | 7.95 | 4.78 | 3.87 | 4.41 |
| Depreciation | 4.31 | 3.59 | 3.37 | 3.31 | 3.37 |
| Profit Before Tax | 5.65 | 4.36 | 1.41 | 0.56 | 1.04 |
| Tax | 1.62 | 0.65 | 0.06 | -0.35 | -0.4 |
| Profit After Tax | 4.03 | 3.71 | 1.35 | 0.91 | 1.44 |
| Adjustment below Net Profit | -0.06 | 0 | 0 | -0.3 | -0.53 |
| P and L Balance brought forward | 24.87 | 21.16 | 19.81 | 17.38 | 16.47 |
| Appropriations | 0 | 0 | 0 | 0 | 0 |
| P and L Bal. carried down | 28.84 | 24.87 | 21.16 | 17.99 | 17.38 |
| Equity Dividend | 0 | 0 | 0 | 0 | 0 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
| Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
| Earning Per Share (Rs.) | 0.5 | 0.46 | 0.17 | 0.11 | 0.18 |
| Book Value | 5.86 | 5.36 | 4.9 | 4.75 | 4.63 |
| Extraordinary Items | -0.03 | 0 | -0.08 | -0.26 | 0.03 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 8 | 8 | 8 | 8 | 8 |
| Reserves and Surplus | 38.86 | 34.84 | 31.2 | 29.98 | 29 |
| Total Shareholders Funds | 46.86 | 42.84 | 39.2 | 37.98 | 37 |
| Secured Loans | 51.39 | 32.73 | 32.27 | 28.51 | 25.53 |
| Unsecured Loans | 4.8 | 7.74 | 5.57 | 8.23 | 9.81 |
| Total Debt | 56.19 | 40.47 | 37.84 | 36.74 | 35.34 |
| Total Liabilities | 103.05 | 83.31 | 77.04 | 74.72 | 72.34 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 74.07 | 73.24 | 72.39 | 71.96 | 71.68 |
| Less: Accum. Depreciation | 49.7 | 45.43 | 41.99 | 38.73 | 35.14 |
| Net Block | 24.37 | 27.81 | 30.4 | 33.23 | 36.54 |
| Capital Work in Progress | 6.61 | 0.14 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 |
| Current Assets, Loans and Advances | |||||
| Inventories | 37.56 | 24.94 | 28.69 | 19.23 | 19.37 |
| Sundry Debtors | 28.08 | 29.44 | 22.1 | 20.38 | 19.59 |
| Cash and Bank Balance | 4.01 | 3.18 | 1.67 | 3.27 | 3.95 |
| Loans and Advances | 25.52 | 21.43 | 21.51 | 18.45 | 16.39 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 22.52 | 23.16 | 27.03 | 19.45 | 22.9 |
| Provisions | 0.58 | 0.47 | 0.3 | 0.39 | 0.6 |
| Net Current Assets | 72.07 | 55.36 | 46.64 | 41.49 | 35.8 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 103.05 | 83.31 | 77.04 | 74.72 | 72.34 |
| Contingent Liabilities | 19.78 | 22.18 | 21.94 | 19.55 | 21.06 |
If I had made LUMPSUM investment of ₹ 1,00,000
in CENTURY EXTRUSIONS LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
