| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 1791.38 | 1447.77 | 1339.22 | 1287.34 | 1370 |
| Other Income | 21.63 | 42.66 | 15.49 | 4.31 | 7.02 |
| Stock Adjustments | 3.57 | -19.18 | 41.74 | -51.5 | 14.98 |
| Total Income | 1816.58 | 1471.25 | 1396.45 | 1240.15 | 1392 |
| EXPENDITURE : | |||||
| Raw Materials | 1172.41 | 871.16 | 671.87 | 635.26 | 776.01 |
| Excise Duty | 0 | 31.29 | 153.91 | 138.86 | 151.47 |
| Power and Fuel Cost | 219.46 | 192.29 | 173.13 | 160.76 | 167.25 |
| Other Manufacturing Expenses | 97.99 | 82.56 | 78.39 | 47.37 | 62.33 |
| Employee Cost | 94.45 | 88.44 | 77.92 | 72.82 | 71.3 |
| Selling and Administration Expenses | 42.8 | 33.71 | 27.37 | 26.88 | 17.38 |
| Miscellaneous Expenses | 21.87 | 17.43 | 26.08 | 19.5 | 23.57 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 167.6 | 154.37 | 187.78 | 138.7 | 122.69 |
| Interest and Financial Charges | 3.46 | 3.4 | 5.62 | 9.56 | 17.32 |
| Profit before Depreciation and Tax | 164.14 | 150.97 | 182.16 | 129.14 | 105.37 |
| Depreciation | 45.04 | 41.94 | 42.37 | 40.94 | 42.75 |
| Profit Before Tax | 119.1 | 109.03 | 139.79 | 88.2 | 62.62 |
| Tax | 42.52 | 38.94 | 48.82 | 29.1 | 26.05 |
| Profit After Tax | 76.58 | 70.09 | 90.97 | 59.1 | 36.57 |
| Adjustment below Net Profit | -2.26 | -3.41 | -3.97 | 0.16 | 0 |
| P and L Balance brought forward | 461.89 | 419.51 | 357.9 | 320.42 | 274.7 |
| Appropriations | 25.3 | 24.3 | 25.39 | 21.78 | 19.48 |
| P and L Bal. carried down | 510.91 | 461.89 | 419.51 | 357.9 | 291.79 |
| Equity Dividend | 15.3 | 15.3 | 16.39 | 15.78 | 13.11 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0 | 2.67 |
| Equity Dividend (%) | 70 | 70 | 70 | 75 | 60 |
| Earning Per Share (Rs.) | 35.05 | 32.08 | 41.63 | 27.05 | 15.51 |
| Book Value | 437.01 | 412.31 | 391.01 | 356.07 | 323.75 |
| Extraordinary Items | 2.5 | 19.74 | -1.91 | 1.29 | 0.71 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 21.85 | 21.85 | 21.85 | 21.85 | 21.85 |
| Reserves and Surplus | 933.02 | 879.05 | 832.51 | 756.17 | 694.29 |
| Total Shareholders Funds | 954.87 | 900.9 | 854.36 | 778.02 | 716.14 |
| Secured Loans | 38.35 | 46.95 | 52.53 | 69.7 | 152.13 |
| Unsecured Loans | 14.87 | 15.46 | 18.11 | 15.5 | 16.8 |
| Total Debt | 53.22 | 62.41 | 70.64 | 85.2 | 168.93 |
| Total Liabilities | 1008.09 | 963.31 | 925 | 863.22 | 885.07 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 692.38 | 690.25 | 642.9 | 648.79 | 1680.91 |
| Less: Accum. Depreciation | 144.01 | 115.56 | 74.09 | 47.28 | 1069.4 |
| Net Block | 548.37 | 574.69 | 568.81 | 601.51 | 611.51 |
| Capital Work in Progress | 1.73 | 3.89 | 6.07 | 1.89 | 12.27 |
| Investments | 168.45 | 86.61 | 98.03 | 79.77 | 8.52 |
| Current Assets, Loans and Advances | |||||
| Inventories | 217.09 | 218.76 | 230.81 | 146.64 | 202.52 |
| Sundry Debtors | 204.92 | 207.1 | 188.79 | 155.77 | 164.17 |
| Cash and Bank Balance | 6.56 | 24.82 | 4.31 | 6.2 | 5.39 |
| Loans and Advances | 85.27 | 53.28 | 28.33 | 29.92 | 50.81 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 220.61 | 202.72 | 194.84 | 153.18 | 152.53 |
| Provisions | 3.69 | 3.12 | 5.31 | 5.3 | 17.59 |
| Net Current Assets | 289.54 | 298.12 | 252.09 | 180.05 | 252.77 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 1008.09 | 963.31 | 925 | 863.22 | 885.07 |
| Contingent Liabilities | 3.98 | 5.37 | 5.26 | 5.94 | 8.96 |
If I had made LUMPSUM investment of ₹ 1,00,000
in CENTURY ENKA LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
