- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | |
|---|---|---|---|---|
| INCOME : | ||||
| Sales Turnover | 176.4 | 140.7 | 143.95 | 132.79 |
| Other Income | 2.79 | 4.58 | 3.02 | 1.28 |
| Stock Adjustments | -0.55 | 2.91 | -2.82 | 29.77 |
| Total Income | 178.64 | 148.19 | 144.15 | 163.84 |
| EXPENDITURE : | ||||
| Raw Materials | 11.07 | 20.36 | 50.08 | 65.04 |
| Excise Duty | 0 | 0 | 0 | 0 |
| Power and Fuel Cost | 0.51 | 0.54 | 0.4 | 0.47 |
| Other Manufacturing Expenses | 0.78 | 0.69 | 0.48 | 19.4 |
| Employee Cost | 40.75 | 41.68 | 30.81 | 34.89 |
| Selling and Administration Expenses | 88.7 | 57.33 | 9.95 | 17.26 |
| Miscellaneous Expenses | 9.8 | 1.69 | 27.04 | 2.66 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 27.03 | 25.89 | 25.38 | 24.12 |
| Interest and Financial Charges | 17.79 | 16.59 | 15.55 | 11.78 |
| Profit before Depreciation and Tax | 9.24 | 9.3 | 9.83 | 12.34 |
| Depreciation | 4.24 | 4.19 | 3.64 | 3.03 |
| Minority Interest before PAT | 0 | 0 | 0 | 0 |
| Profit Before Tax | 5 | 5.1 | 6.2 | 9.31 |
| Tax | 1.56 | 0.58 | 0.63 | 4.79 |
| Profit After Tax | 3.44 | 4.52 | 5.57 | 4.52 |
| Minority Interest after PAT | 0 | 0 | 0 | 0 |
| Profit/Loss of Associate Company | 0 | 0 | 0 | 0 |
| Profit after Minority Interest and P/L of Assoc. Co. | 3.44 | 4.52 | 5.57 | 4.52 |
| Adjustment below Net Profit | -1.86 | 0.18 | -0.05 | 0.31 |
| P and L Balance brought forward | 37.29 | 34.28 | 29.8 | 20.14 |
| Appropriations | 2.18 | 1.52 | 1.1 | 1.1 |
| P and L Bal. carried down | 36.69 | 37.47 | 34.23 | 23.88 |
| Equity Dividend | 2.18 | 1.52 | 1.1 | 0.91 |
| Preference Dividend | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0.19 |
| Equity Dividend (%) | 22.5 | 12.5 | 12.5 | 10 |
| Earning Per Share (Rs.) | 3.1 | 4.08 | 6.1 | 4.77 |
| Book Value | 63.83 | 64.81 | 56.4 | 44.74 |
| Extraordinary Items | 0.04 | 1.68 | 0.07 | -0.04 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | |
|---|---|---|---|---|
| SOURCES OF FUNDS : | ||||
| Share Capital | 11.12 | 11.09 | 9.14 | 9.1 |
| Reserves and Surplus | 59.85 | 60.79 | 42.4 | 31.61 |
| Total Shareholders Funds | 70.97 | 71.88 | 51.54 | 40.71 |
| Secured Loans | 72.13 | 77.71 | 69.31 | 65.03 |
| Unsecured Loans | 49.67 | 39.8 | 48.44 | 33.46 |
| Total Debt | 121.8 | 117.51 | 117.75 | 98.49 |
| Minority Interest | 0 | 0 | 0 | 0.03 |
| Total Liabilities | 192.77 | 189.39 | 169.29 | 139.23 |
| APPLICATION OF FUNDS : | ||||
| Gross Block | 40.04 | 35.73 | 31.99 | 40.96 |
| Less: Accum. Depreciation | 11.72 | 7.66 | 3.63 | 12.36 |
| Net Block | 28.32 | 28.07 | 28.36 | 28.6 |
| Capital Work in Progress | 0 | 0 | 0 | 0 |
| Investments | 0.08 | 0.05 | 5.82 | 0.1 |
| Current Assets, Loans and Advances | ||||
| Inventories | 0.56 | 8.08 | 10.83 | 58.53 |
| Sundry Debtors | 112.84 | 115.54 | 92.62 | 58.19 |
| Cash and Bank Balance | 17.48 | 8.79 | 5.54 | 10.64 |
| Loans and Advances | 81.53 | 60.77 | 46.16 | 20.52 |
| Less: Current Liab. and Prov. | ||||
| Current Liabilities | 60.09 | 39.37 | 25.36 | 30.07 |
| Provisions | 1.16 | 1.42 | 2.27 | 10.63 |
| Net Current Assets | 151.16 | 152.39 | 127.52 | 107.18 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 |
| Total Assets | 179.56 | 180.51 | 161.7 | 135.88 |
| Contingent Liabilities | 58.55 | 43.78 | 0 | 22.42 |
If I had made LUMPSUM investment of ₹ 1,00,000
in Ceinsys Tech Ltd
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
