Loading, Please wait...
Error in Fetching Data, Please retry later.
No data available.
- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 11054.67 | 9990.1 | 9324.11 | 8626.15 | 8027.51 |
| Other Income | 206.45 | 166.37 | 150.54 | 124.35 | 247.88 |
| Stock Adjustments | 55.18 | -6.3 | 54.2 | 4.27 | 30.4 |
| Total Income | 11316.3 | 10150.17 | 9528.85 | 8754.77 | 8305.79 |
| EXPENDITURE : | |||||
| Raw Materials | 6616.64 | 6100.8 | 5642.88 | 5016.99 | 4722.21 |
| Excise Duty | 0 | 76.11 | 270.02 | 228.92 | 169.09 |
| Power and Fuel Cost | 175.17 | 128.83 | 104.28 | 95.16 | 110.96 |
| Other Manufacturing Expenses | 621.32 | 487.59 | 509.93 | 510.15 | 555.68 |
| Employee Cost | 441.82 | 401.6 | 352.61 | 341.36 | 294.44 |
| Selling and Administration Expenses | 1107.49 | 953.48 | 915.01 | 956.77 | 1129.07 |
| Miscellaneous Expenses | 414.96 | 333.92 | 305.4 | 266.68 | 226.41 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 1938.9 | 1667.84 | 1428.72 | 1338.74 | 1097.93 |
| Interest and Financial Charges | 9.09 | 7.59 | 5.45 | 4.87 | 3.86 |
| Profit before Depreciation and Tax | 1929.81 | 1660.25 | 1423.27 | 1333.87 | 1094.07 |
| Depreciation | 161.88 | 142.07 | 119.27 | 113.41 | 144.48 |
| Minority Interest before PAT | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 1767.93 | 1518.18 | 1304 | 1220.46 | 949.59 |
| Tax | 612.47 | 514.22 | 419.67 | 396.1 | 261.11 |
| Profit After Tax | 1155.46 | 1003.96 | 884.33 | 824.36 | 688.48 |
| Minority Interest after PAT | -3.66 | -0.27 | 0.14 | 0 | 0.05 |
| Profit/Loss of Associate Company | 0 | 0 | 0.28 | 0.22 | 0.21 |
| Profit after Minority Interest and P/L of Assoc. Co. | 1159.12 | 1004.23 | 884.47 | 824.58 | 688.64 |
| Adjustment below Net Profit | -61.7 | -53.78 | -48.85 | -39.12 | -11.49 |
| P and L Balance brought forward | 2707.48 | 2116.87 | 1605.57 | 1086.95 | 456.63 |
| Appropriations | 412.37 | 359.84 | 324.32 | 266.84 | 293.18 |
| P and L Bal. carried down | 3392.53 | 2707.48 | 2116.87 | 1605.57 | 840.6 |
| Equity Dividend | 300.15 | 264.13 | 239.95 | 191.93 | 191.88 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0 | 39.06 |
| Equity Dividend (%) | 1500 | 1250 | 1100 | 1000 | 800 |
| Earning Per Share (Rs.) | 48.24 | 83.65 | 73.71 | 68.72 | 54.15 |
| Book Value | 177 | 283.73 | 224.7 | 174.31 | 103.8 |
| Extraordinary Items | 0.63 | 0.28 | 0 | -6.2 | 126.45 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 24.03 | 24.01 | 24 | 24 | 23.99 |
| Reserves and Surplus | 4229.22 | 3382.22 | 2672.42 | 2067.68 | 1221.12 |
| Total Shareholders Funds | 4253.25 | 3406.23 | 2696.42 | 2091.68 | 1245.11 |
| Secured Loans | 79.92 | 107.05 | 40.25 | 44.92 | 48.19 |
| Unsecured Loans | 114.79 | 129.66 | 117.29 | 118.38 | 122.49 |
| Total Debt | 194.71 | 236.71 | 157.54 | 163.3 | 170.68 |
| Minority Interest | 32.68 | 13.14 | 2.6 | 2.46 | 2.43 |
| Total Liabilities | 4480.64 | 3656.08 | 2856.56 | 2257.44 | 1418.22 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 2195.37 | 1683.55 | 1358.74 | 1041.27 | 1709.62 |
| Less: Accum. Depreciation | 507.07 | 337.95 | 198.75 | 91.03 | 865.55 |
| Net Block | 1688.3 | 1345.6 | 1159.99 | 950.24 | 844.07 |
| Capital Work in Progress | 101.24 | 202.82 | 30.07 | 90.07 | 48.37 |
| Investments | 1476.28 | 1079.28 | 486.85 | 788.38 | 517.94 |
| Current Assets, Loans and Advances | |||||
| Inventories | 781.38 | 652.79 | 661.45 | 440.65 | 404.04 |
| Sundry Debtors | 394.24 | 304.6 | 179.16 | 170.61 | 135.81 |
| Cash and Bank Balance | 109.82 | 186.42 | 120.76 | 87.65 | 226.33 |
| Loans and Advances | 1767.83 | 1471.16 | 1518.7 | 1002.86 | 639.75 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 1568.78 | 1351.38 | 1075.54 | 1059.44 | 980.97 |
| Provisions | 269.67 | 235.21 | 224.88 | 213.58 | 417.12 |
| Net Current Assets | 1214.82 | 1028.38 | 1179.65 | 428.75 | 7.84 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 4480.64 | 3656.08 | 2856.56 | 2257.44 | 1418.22 |
| Contingent Liabilities | 149.21 | 102.19 | 136 | 314.34 | 83.97 |
If I had made LUMPSUM investment of ₹ 1,00,000
in Britannia Inds.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
