- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | 2014 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 223.32 | 202.9 | 170.43 | 178.03 | 165.5 |
Other Income | 1.03 | 1.63 | 1.38 | 2.32 | 1.75 |
Stock Adjustments | -0.56 | 0.43 | 0.88 | -0.13 | -0.09 |
Total Income | 223.79 | 204.96 | 172.69 | 180.22 | 167.16 |
EXPENDITURE : | |||||
Raw Materials | 150.66 | 130.17 | 109.48 | 118.36 | 108.3 |
Excise Duty | 6.35 | 19.37 | 16.02 | 15.6 | 15.68 |
Power and Fuel Cost | 8.56 | 8.65 | 7.66 | 7.72 | 6.43 |
Other Manufacturing Expenses | 18.11 | 13.87 | 10.99 | 10.29 | 7.65 |
Employee Cost | 16 | 14.04 | 13.1 | 12.08 | 11.03 |
Selling and Administration Expenses | 10.36 | 8.3 | 6.79 | 6.61 | 6.68 |
Miscellaneous Expenses | 1.36 | 1.22 | 5.48 | 1.9 | 2.14 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 12.4 | 9.35 | 3.17 | 7.65 | 9.27 |
Interest and Financial Charges | 5.81 | 4.48 | 4.06 | 4.41 | 4.61 |
Profit before Depreciation and Tax | 6.59 | 4.87 | -0.89 | 3.24 | 4.66 |
Depreciation | 5.46 | 4.86 | 4.98 | 4.64 | 4.57 |
Profit Before Tax | 1.13 | 0.01 | -5.87 | -1.4 | 0.08 |
Tax | -0.07 | 0.27 | 0.02 | -0.04 | -2.55 |
Profit After Tax | 1.2 | -0.26 | -5.89 | -1.36 | 2.63 |
Adjustment below Net Profit | -0.23 | -0.23 | 0 | 0 | 0 |
P and L Balance brought forward | 2.34 | -1.03 | 11.29 | 14.01 | 12.7 |
Appropriations | 1.13 | -3.86 | 1.37 | 1.36 | 1.32 |
P and L Bal. carried down | 2.18 | 2.34 | 4.03 | 11.29 | 14.01 |
Equity Dividend | 1.13 | 1.14 | 1.14 | 1.14 | 1.14 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0.23 | 0.23 | 0.18 |
Equity Dividend (%) | 20 | 20 | 20 | 20 | 20 |
Earning Per Share (Rs.) | 2.12 | 0 | 0 | 0 | 4.31 |
Book Value | 74.39 | 74.48 | 86.26 | 99.05 | 104.41 |
Extraordinary Items | 0.8 | 1.06 | 1.26 | 2.08 | 0.61 |
2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | 2014 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 5.68 | 5.68 | 5.68 | 5.68 | 5.68 |
Reserves and Surplus | 37.4 | 37.45 | 44.14 | 51.39 | 54.44 |
Total Shareholders Funds | 43.08 | 43.13 | 49.82 | 57.07 | 60.12 |
Secured Loans | 2.61 | 3.55 | 0.08 | 0.05 | 2.97 |
Unsecured Loans | 4.04 | 3.69 | 3.76 | 4.35 | 2.35 |
Total Debt | 6.65 | 7.24 | 3.84 | 4.4 | 5.32 |
Total Liabilities | 49.73 | 50.37 | 53.66 | 61.47 | 65.44 |
APPLICATION OF FUNDS : | |||||
Gross Block | 96.91 | 89.75 | 80.28 | 77.23 | 72.38 |
Less: Accum. Depreciation | 56.05 | 51.94 | 47.18 | 42.2 | 37.42 |
Net Block | 40.86 | 37.81 | 33.1 | 35.03 | 34.96 |
Capital Work in Progress | 0.24 | 0 | 2.13 | 0.97 | 0.1 |
Investments | 7.36 | 11.21 | 10.25 | 12.69 | 14.44 |
Current Assets, Loans and Advances | |||||
Inventories | 14.76 | 12.88 | 11.38 | 9.69 | 10.88 |
Sundry Debtors | 19.21 | 15.61 | 12.4 | 12.33 | 12.12 |
Cash and Bank Balance | 1.88 | 4.32 | 1.79 | 1.71 | 1.64 |
Loans and Advances | 4.58 | 5.24 | 9.17 | 13.31 | 17.75 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 38.92 | 36.16 | 24.81 | 22.48 | 23.16 |
Provisions | 0.26 | 0.55 | 1.75 | 1.77 | 3.3 |
Net Current Assets | 1.25 | 1.34 | 8.18 | 12.79 | 15.93 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 49.71 | 50.36 | 53.66 | 61.48 | 65.43 |
Contingent Liabilities | 2.86 | 8.12 | 6.72 | 7.12 | 5.84 |
If I had made LUMPSUM investment of ₹ 1,00,000
in BRIGHT BROTHERS LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %