BRIGHT BROTHERS LTD.

	2018 ( ₹ in Cr. )	2017 ( ₹ in Cr. )	2016 ( ₹ in Cr. )	2015 ( ₹ in Cr. )	2014 ( ₹ in Cr. )
INCOME :
Sales Turnover	223.32	202.9	170.43	178.03	165.5
Other Income	1.03	1.63	1.38	2.32	1.75
Stock Adjustments	-0.56	0.43	0.88	-0.13	-0.09
Total Income	223.79	204.96	172.69	180.22	167.16
EXPENDITURE :
Raw Materials	150.66	130.17	109.48	118.36	108.3
Excise Duty	6.35	19.37	16.02	15.6	15.68
Power and Fuel Cost	8.56	8.65	7.66	7.72	6.43
Other Manufacturing Expenses	18.11	13.87	10.99	10.29	7.65
Employee Cost	16	14.04	13.1	12.08	11.03
Selling and Administration Expenses	10.36	8.3	6.79	6.61	6.68
Miscellaneous Expenses	1.36	1.22	5.48	1.9	2.14
Less: Preoperative Expenditure Capitalised	0	0	0	0	0
Profit before Interest, Depreciation and Tax	12.4	9.35	3.17	7.65	9.27
Interest and Financial Charges	5.81	4.48	4.06	4.41	4.61
Profit before Depreciation and Tax	6.59	4.87	-0.89	3.24	4.66
Depreciation	5.46	4.86	4.98	4.64	4.57
Profit Before Tax	1.13	0.01	-5.87	-1.4	0.08
Tax	-0.07	0.27	0.02	-0.04	-2.55
Profit After Tax	1.2	-0.26	-5.89	-1.36	2.63
Adjustment below Net Profit	-0.23	-0.23	0	0	0
P and L Balance brought forward	2.34	-1.03	11.29	14.01	12.7
Appropriations	1.13	-3.86	1.37	1.36	1.32
P and L Bal. carried down	2.18	2.34	4.03	11.29	14.01
Equity Dividend	1.13	1.14	1.14	1.14	1.14
Preference Dividend	0	0	0	0	0
Corporate Dividend Tax	0	0	0.23	0.23	0.18
Equity Dividend (%)	20	20	20	20	20
Earning Per Share (Rs.)	2.12	0	0	0	4.31
Book Value	74.39	74.48	86.26	99.05	104.41
Extraordinary Items	0.8	1.06	1.26	2.08	0.61

2018 ( ₹ in Cr. )

2017 ( ₹ in Cr. )

2016 ( ₹ in Cr. )

2015 ( ₹ in Cr. )

2014 ( ₹ in Cr. )

INCOME :

Sales Turnover

223.32

202.9

170.43

178.03

165.5

Other Income

1.03

1.63

1.38

2.32

1.75

Stock Adjustments

-0.56

0.43

0.88

-0.13

-0.09

Total Income

223.79

204.96

172.69

180.22

167.16

EXPENDITURE :

Raw Materials

150.66

130.17

109.48

118.36

108.3

Excise Duty

6.35

19.37

16.02

15.6

15.68

Power and Fuel Cost

8.56

8.65

7.66

7.72

6.43

Other Manufacturing Expenses

18.11

13.87

10.99

10.29

7.65

Employee Cost

14.04

13.1

12.08

11.03

Selling and Administration Expenses

10.36

8.3

6.79

6.61

6.68

Miscellaneous Expenses

1.36

1.22

5.48

1.9

2.14

Less: Preoperative Expenditure Capitalised

Profit before Interest, Depreciation and Tax

12.4

9.35

3.17

7.65

9.27

Interest and Financial Charges

5.81

4.48

4.06

4.41

4.61

Profit before Depreciation and Tax

6.59

4.87

-0.89

3.24

4.66

Depreciation

5.46

4.86

4.98

4.64

4.57

Profit Before Tax

1.13

0.01

-5.87

-1.4

0.08

Tax

-0.07

0.27

0.02

-0.04

-2.55

Profit After Tax

1.2

-0.26

-5.89

-1.36

2.63

Adjustment below Net Profit

-0.23

P and L Balance brought forward

2.34

-1.03

11.29

14.01

12.7

Appropriations

1.13

-3.86

1.37

1.36

1.32

P and L Bal. carried down

2.18

2.34

4.03

11.29

14.01

Equity Dividend

1.13

1.14

Preference Dividend

Corporate Dividend Tax

0.23

0.18

Equity Dividend (%)

Earning Per Share (Rs.)

2.12

4.31

Book Value

74.39

74.48

86.26

99.05

104.41

Extraordinary Items

0.8

1.06

1.26

2.08

0.61

	2018 ( ₹ in Cr. )	2017 ( ₹ in Cr. )	2016 ( ₹ in Cr. )	2015 ( ₹ in Cr. )	2014 ( ₹ in Cr. )
SOURCES OF FUNDS :
Share Capital	5.68	5.68	5.68	5.68	5.68
Reserves and Surplus	37.4	37.45	44.14	51.39	54.44
Total Shareholders Funds	43.08	43.13	49.82	57.07	60.12
Secured Loans	2.61	3.55	0.08	0.05	2.97
Unsecured Loans	4.04	3.69	3.76	4.35	2.35
Total Debt	6.65	7.24	3.84	4.4	5.32
Total Liabilities	49.73	50.37	53.66	61.47	65.44
APPLICATION OF FUNDS :
Gross Block	96.91	89.75	80.28	77.23	72.38
Less: Accum. Depreciation	56.05	51.94	47.18	42.2	37.42
Net Block	40.86	37.81	33.1	35.03	34.96
Capital Work in Progress	0.24	0	2.13	0.97	0.1
Investments	7.36	11.21	10.25	12.69	14.44
Current Assets, Loans and Advances
Inventories	14.76	12.88	11.38	9.69	10.88
Sundry Debtors	19.21	15.61	12.4	12.33	12.12
Cash and Bank Balance	1.88	4.32	1.79	1.71	1.64
Loans and Advances	4.58	5.24	9.17	13.31	17.75
Less: Current Liab. and Prov.
Current Liabilities	38.92	36.16	24.81	22.48	23.16
Provisions	0.26	0.55	1.75	1.77	3.3
Net Current Assets	1.25	1.34	8.18	12.79	15.93
Miscellaneous Expenses not w/o	0	0	0	0	0
Total Assets	49.71	50.36	53.66	61.48	65.43
Contingent Liabilities	2.86	8.12	6.72	7.12	5.84

2018 ( ₹ in Cr. )

2017 ( ₹ in Cr. )

2016 ( ₹ in Cr. )

2015 ( ₹ in Cr. )

2014 ( ₹ in Cr. )

SOURCES OF FUNDS :

Share Capital

5.68

Reserves and Surplus

37.4

37.45

44.14

51.39

54.44

Total Shareholders Funds

43.08

43.13

49.82

57.07

60.12

Secured Loans

2.61

3.55

0.08

0.05

2.97

Unsecured Loans

4.04

3.69

3.76

4.35

2.35

Total Debt

6.65

7.24

3.84

4.4

5.32

Total Liabilities

49.73

50.37

53.66

61.47

65.44

APPLICATION OF FUNDS :

Gross Block

96.91

89.75

80.28

77.23

72.38

Less: Accum. Depreciation

56.05

51.94

47.18

42.2

37.42

Net Block

40.86

37.81

33.1

35.03

34.96

Capital Work in Progress

0.24

2.13

0.97

0.1

Investments

7.36

11.21

10.25

12.69

14.44

Current Assets, Loans and Advances

Inventories

14.76

12.88

11.38

9.69

10.88

Sundry Debtors

19.21

15.61

12.4

12.33

12.12

Cash and Bank Balance

1.88

4.32

1.79

1.71

1.64

Loans and Advances

4.58

5.24

9.17

13.31

17.75

Less: Current Liab. and Prov.

Current Liabilities

38.92

36.16

24.81

22.48

23.16

Provisions

0.26

0.55

1.75

1.77

3.3

Net Current Assets

1.25

1.34

8.18

12.79

15.93

Miscellaneous Expenses not w/o

Total Assets

49.71

50.36

53.66

61.48

65.43

Contingent Liabilities

2.86

8.12

6.72

7.12

5.84

BRIGHT BROTHERS LTD.

Enjoy Lifetime Free Delivery Trade