| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 12257.9 | 11872.2 | 11242.6 | 10441.9 | 12903.5 |
| Other Income | 595.3 | 511.8 | 914.4 | 622.7 | 565.3 |
| Stock Adjustments | 185.3 | -39.5 | 119.7 | -82.5 | 66.9 |
| Total Income | 13038.5 | 12344.5 | 12276.7 | 10982.1 | 13535.7 |
| EXPENDITURE : | |||||
| Raw Materials | 6989.1 | 6283.3 | 5432.2 | 4900.3 | 6531.6 |
| Excise Duty | 0 | 182.1 | 807.4 | 740.5 | 818 |
| Power and Fuel Cost | 111.6 | 109.7 | 108 | 104.7 | 131.7 |
| Other Manufacturing Expenses | 768.2 | 671.6 | 429.1 | 396.7 | 473.8 |
| Employee Cost | 1370.4 | 1356.5 | 1342.8 | 1303.1 | 1663.1 |
| Selling and Administration Expenses | 872.3 | 909.4 | 806.1 | 680.9 | 941.7 |
| Miscellaneous Expenses | 224.2 | 360.5 | 480.6 | 381.4 | 471.9 |
| Less: Preoperative Expenditure Capitalised | 56.1 | 39.7 | 4.3 | 26.3 | 14.7 |
| Profit before Interest, Depreciation and Tax | 2758.8 | 2511.1 | 2874.8 | 2500.8 | 2518.6 |
| Interest and Financial Charges | 13.3 | 3.3 | 27.2 | 12.9 | 14.3 |
| Profit before Depreciation and Tax | 2745.5 | 2507.8 | 2847.6 | 2487.9 | 2504.3 |
| Depreciation | 404.5 | 467.2 | 456.2 | 386.4 | 548.4 |
| Profit Before Tax | 2341 | 2040.6 | 2391.4 | 2101.5 | 1955.9 |
| Tax | 743 | 669.8 | 650.3 | 570.1 | 618.2 |
| Profit After Tax | 1598 | 1370.8 | 1741.1 | 1531.4 | 1337.7 |
| Adjustment below Net Profit | -47 | -39.2 | -111.8 | 3.9 | 0 |
| P and L Balance brought forward | 7003.3 | 5974.4 | 4840.9 | 3626.8 | 2033.4 |
| Appropriations | 305.2 | 274.7 | 495.8 | 321.2 | 454.9 |
| P and L Bal. carried down | 8249.1 | 7031.3 | 5974.4 | 4840.9 | 2916.2 |
| Equity Dividend | 305.2 | 274.7 | 495.8 | 266.9 | 266.9 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 54.3 | 54.3 |
| Equity Dividend (%) | 1050 | 1000 | 1650 | 850 | 680 |
| Earning Per Share (Rs.) | 541.69 | 449.44 | 570.85 | 470.41 | 326.98 |
| Book Value | 3093.63 | 3272.56 | 2885.11 | 3036.59 | 2339.81 |
| Extraordinary Items | 0.66 | -59.45 | -1.6 | 169.42 | 78.97 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 29.5 | 30.5 | 30.5 | 31.4 | 31.4 |
| Reserves and Surplus | 9096.7 | 9950.8 | 8769.1 | 9503.5 | 7315.6 |
| Total Shareholders Funds | 9126.2 | 9981.3 | 8799.6 | 9534.9 | 7347 |
| Secured Loans | 0 | 0 | 0 | 0 | 0 |
| Unsecured Loans | 352.3 | 427 | 370.2 | 432.5 | 589.4 |
| Total Debt | 352.3 | 427 | 370.2 | 432.5 | 589.4 |
| Total Liabilities | 9478.5 | 10408.3 | 9169.8 | 9967.4 | 7936.4 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 2909.5 | 2671.2 | 2417.6 | 1616.8 | 4790.8 |
| Less: Accum. Depreciation | 1733.8 | 1353.7 | 903.9 | 468.1 | 3823.2 |
| Net Block | 1175.7 | 1317.5 | 1513.7 | 1148.7 | 967.6 |
| Capital Work in Progress | 644.2 | 313.2 | 128.9 | 150.7 | 276 |
| Investments | 4053.8 | 5240.4 | 3926.6 | 4628.1 | 2889.6 |
| Current Assets, Loans and Advances | |||||
| Inventories | 1444.3 | 1225.8 | 1180.4 | 1191.5 | 1276.2 |
| Sundry Debtors | 1567.5 | 1615.6 | 1186.2 | 1322.5 | 1187.7 |
| Cash and Bank Balance | 1252.7 | 1887.8 | 1717.6 | 1831.5 | 1896 |
| Loans and Advances | 2571.4 | 2327.1 | 2146.4 | 2159.8 | 1937.7 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 2497.8 | 2683.5 | 1810.6 | 1771.6 | 1593.4 |
| Provisions | 733.3 | 835.6 | 819.4 | 693.8 | 901 |
| Net Current Assets | 3604.8 | 3537.2 | 3600.6 | 4039.9 | 3803.2 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 9478.5 | 10408.3 | 9169.8 | 9967.4 | 7936.4 |
| Contingent Liabilities | 129.6 | 82.6 | 37 | 8.5 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in BOSCH LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
