- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 0.88 | 1.88 | 12.88 | 8.34 | 2.67 |
Other Income | 0.11 | 0.1 | 0.13 | 0.18 | 0.14 |
Stock Adjustments | 0 | 0 | 0 | 0 | 0 |
Total Income | 0.99 | 1.98 | 13.01 | 8.52 | 2.81 |
EXPENDITURE : | |||||
Raw Materials | 0 | 0 | 0.03 | 0 | 0 |
Excise Duty | 0 | 0 | 0 | 0 | 0 |
Power and Fuel Cost | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 |
Other Manufacturing Expenses | 0.06 | 0.12 | 0.08 | 0.06 | 0.08 |
Employee Cost | 0.31 | 0.33 | 0.49 | 1.3 | 1.03 |
Selling and Administration Expenses | 0.85 | 1.16 | 11.76 | 6.97 | 0.7 |
Miscellaneous Expenses | 0 | 0.01 | 0 | 0 | 0 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | -0.26 | 0.33 | 0.63 | 0.16 | 0.97 |
Interest and Financial Charges | 0.01 | 0.02 | 0.02 | 0.04 | 0.01 |
Profit before Depreciation and Tax | -0.27 | 0.31 | 0.61 | 0.12 | 0.96 |
Depreciation | 0.15 | 0.21 | 0.21 | 0.29 | 0.6 |
Profit Before Tax | -0.41 | 0.1 | 0.4 | -0.17 | 0.37 |
Tax | 0 | 0.02 | -0.05 | 0.04 | -0.01 |
Profit After Tax | -0.41 | 0.08 | 0.45 | -0.21 | 0.38 |
Adjustment below Net Profit | 0 | 0 | 0 | 0 | -0.27 |
P and L Balance brought forward | 0.6 | 0.52 | 0.34 | 1.42 | 1.69 |
Appropriations | 0 | 0 | 0.26 | 0 | 0.37 |
P and L Bal. carried down | 0.19 | 0.6 | 0.52 | 1.22 | 1.42 |
Equity Dividend | 0 | 0 | 0.25 | 0 | 0.36 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
Equity Dividend (%) | 0 | 0 | 7 | 10 | 10 |
Earning Per Share (Rs.) | 0 | 0.26 | 1.49 | 0 | 1.27 |
Book Value | 13.83 | 15.12 | 15.32 | 17.6 | 18.3 |
Extraordinary Items | 0 | 0 | 0 | 0.03 | 0 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 3 | 3 | 3 | 3 | 3 |
Reserves and Surplus | 1.15 | 1.54 | 1.59 | 2.28 | 2.49 |
Total Shareholders Funds | 4.15 | 4.54 | 4.59 | 5.28 | 5.49 |
Secured Loans | 0.12 | 0.16 | 0.83 | 1.04 | 0.01 |
Unsecured Loans | 0.1 | 0 | 0 | 0 | 0 |
Total Debt | 0.22 | 0.16 | 0.83 | 1.04 | 0.01 |
Total Liabilities | 4.37 | 4.7 | 5.42 | 6.32 | 5.5 |
APPLICATION OF FUNDS : | |||||
Gross Block | 4.49 | 4.32 | 4.3 | 3.56 | 3.23 |
Less: Accum. Depreciation | 3.41 | 3.26 | 3.05 | 2.85 | 2.59 |
Net Block | 1.08 | 1.06 | 1.25 | 0.71 | 0.64 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
Investments | 1.87 | 2.18 | 2.18 | 3.67 | 2.15 |
Current Assets, Loans and Advances | |||||
Inventories | 0 | 0 | 0 | 0 | 0.73 |
Sundry Debtors | 0.77 | 1.09 | 1.18 | 6.47 | 1.01 |
Cash and Bank Balance | 0.07 | 0.07 | 1.09 | 1.08 | 0.92 |
Loans and Advances | 0.97 | 0.97 | 1.02 | 1.11 | 0.99 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 0.39 | 0.67 | 1.04 | 6.72 | 0.58 |
Provisions | 0 | 0 | 0.25 | 0 | 0.36 |
Net Current Assets | 1.42 | 1.46 | 2 | 1.94 | 2.71 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 4.37 | 4.7 | 5.43 | 6.32 | 5.5 |
Contingent Liabilities | 0.03 | 0.04 | 0.36 | 0.49 | 0.17 |
If I had made LUMPSUM investment of ₹ 1,00,000
in BNR UDYOG LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %