BNK CAPITAL MARKETS LTD.

	2019 ( ₹ in Cr. )	2018 ( ₹ in Cr. )	2017 ( ₹ in Cr. )	2016 ( ₹ in Cr. )	2015 ( ₹ in Cr. )
INCOME :
Operating Income	18.77	12.53	14.67	8.67	6.93
Other Income	2.44	0.19	0.03	0.03	0.03
Total Income	21.21	12.72	14.7	8.7	6.96
EXPENDITURE :
Interest and Financial Charges	0.06	0.06	0.44	0.52	0.43
Operating and Administrative Expenses	6.66	9.04	3.33	1.67	2.34
Less: Preoperative Expenditure Capitalised	0	0	0	0	0
Profit before Depreciation and Tax	14.48	3.62	10.94	6.52	4.19
Depreciation	0.09	0.13	0.2	0.21	0.08
Minority Interest before PAT	0	0	0	0	0
Profit Before Tax	14.39	3.48	10.73	6.3	4.11
Tax	0.78	0.6	1.45	0.11	0.51
Profit After Tax	13.61	2.88	9.28	6.19	3.6
Minority Interest after PAT	0.01	0	0	0.02	0
Profit/Loss of Associate Company	0.23	0.43	0.14	0.12	0
Profit after Minority Interest and P/L of Assoc. Co.	13.83	3.31	9.42	6.29	3.6
Adjustment below net profit	0.73	0.08	-0.04	-0.23	0
P and L Balance brought forward	6.96	11.97	12.25	8.6	7.62
Appropriations	11.13	8.4	9.67	2.41	4.32
P and L Balance carried down	10.39	6.96	11.97	12.25	6.9
Equity Dividend	2	1.5	1.5	1	0.5
Preference Dividend	0	0	0	0	0
Corporate Dividend Tax	0.41	0.31	0.31	0.18	0.1
Equity Dividend (%)	20	15	15	10	5
Earning Per Share (Rs.)	13.83	3.31	9.11	6.1	3.49
Book Value	85.24	59.39	57.81	50.24	43.65
Extraordinary Items	0	0	0	0	-0.01

2019 ( ₹ in Cr. )

2018 ( ₹ in Cr. )

2017 ( ₹ in Cr. )

2016 ( ₹ in Cr. )

2015 ( ₹ in Cr. )

INCOME :

Operating Income

18.77

12.53

14.67

8.67

6.93

Other Income

2.44

0.19

0.03

Total Income

21.21

12.72

14.7

8.7

6.96

EXPENDITURE :

Interest and Financial Charges

0.06

0.44

0.52

0.43

Operating and Administrative Expenses

6.66

9.04

3.33

1.67

2.34

Less: Preoperative Expenditure Capitalised

Profit before Depreciation and Tax

14.48

3.62

10.94

6.52

4.19

Depreciation

0.09

0.13

0.2

0.21

0.08

Minority Interest before PAT

Profit Before Tax

14.39

3.48

10.73

6.3

4.11

Tax

0.78

0.6

1.45

0.11

0.51

Profit After Tax

13.61

2.88

9.28

6.19

3.6

Minority Interest after PAT

0.01

0.02

Profit/Loss of Associate Company

0.23

0.43

0.14

0.12

Profit after Minority Interest and P/L of Assoc. Co.

13.83

3.31

9.42

6.29

3.6

Adjustment below net profit

0.73

0.08

-0.04

-0.23

P and L Balance brought forward

6.96

11.97

12.25

8.6

7.62

Appropriations

11.13

8.4

9.67

2.41

4.32

P and L Balance carried down

10.39

6.96

11.97

12.25

6.9

Equity Dividend

1.5

0.5

Preference Dividend

Corporate Dividend Tax

0.41

0.31

0.18

0.1

Equity Dividend (%)

Earning Per Share (Rs.)

13.83

3.31

9.11

6.1

3.49

Book Value

85.24

59.39

57.81

50.24

43.65

Extraordinary Items

-0.01

	2019 ( ₹ in Cr. )	2018 ( ₹ in Cr. )	2017 ( ₹ in Cr. )	2016 ( ₹ in Cr. )	2015 ( ₹ in Cr. )
SOURCES OF FUNDS :
Share Capital	10	10	10	10	10
Reserves and Surplus	75.24	49.39	47.81	40.24	33.65
Total Shareholders Funds	85.24	59.39	57.81	50.24	43.65
Secured Loans	1.38	1.33	4.89	1.77	3.96
Unsecured Loans	0.17	13.92	13.91	13.89	13.86
Total Debt	1.55	15.25	18.8	15.66	17.82
Minority Interest	0.73	0.72	0.72	0.72	0
Total Liabilities	87.52	75.36	77.33	66.62	61.47
APPLICATION OF FUNDS :
Fixed Assets
Gross Block	1.07	1.04	1.09	1.07	0.43
Less: Accumulated Depreciation	0.86	0.77	0.69	0.48	0.24
Net Block	0.21	0.27	0.4	0.59	0.19
Capital Work in Progress	0	0	0	0	0
Investments	32.92	33.48	36.25	36.67	33.92
Current Assts.,Loans and Advances
Current Assets	16.08	8.23	4.75	2.15	1.83
Loans and Advances	41	36.41	38.26	28.49	33.62
Less: Current Liabilities and Provisions	2.68	3.05	2.32	1.28	8.08
Net Current Assets	54.4	41.59	40.69	29.36	27.37
Miscellaneous Expenses not w/o	0	0	0	0	0
Total Assets	87.53	75.34	77.34	66.62	61.48
Contingent Liabilities	0	0	0	0	0

2019 ( ₹ in Cr. )

2018 ( ₹ in Cr. )

2017 ( ₹ in Cr. )

2016 ( ₹ in Cr. )

2015 ( ₹ in Cr. )

SOURCES OF FUNDS :

Share Capital

Reserves and Surplus

75.24

49.39

47.81

40.24

33.65

Total Shareholders Funds

85.24

59.39

57.81

50.24

43.65

Secured Loans

1.38

1.33

4.89

1.77

3.96

Unsecured Loans

0.17

13.92

13.91

13.89

13.86

Total Debt

1.55

15.25

18.8

15.66

17.82

Minority Interest

0.73

0.72

Total Liabilities

87.52

75.36

77.33

66.62

61.47

APPLICATION OF FUNDS :

Fixed Assets

Gross Block

1.07

1.04

1.09

1.07

0.43

Less: Accumulated Depreciation

0.86

0.77

0.69

0.48

0.24

Net Block

0.21

0.27

0.4

0.59

0.19

Capital Work in Progress

Investments

32.92

33.48

36.25

36.67

33.92

Current Assts.,Loans and Advances

Current Assets

16.08

8.23

4.75

2.15

1.83

Loans and Advances

36.41

38.26

28.49

33.62

Less: Current Liabilities and Provisions

2.68

3.05

2.32

1.28

8.08

Net Current Assets

54.4

41.59

40.69

29.36

27.37

Miscellaneous Expenses not w/o

Total Assets

87.53

75.34

77.34

66.62

61.48

Contingent Liabilities