- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | |
|---|---|---|---|---|
| INCOME : | ||||
| Sales Turnover | 803.83 | 789.05 | 634.89 | 504.96 |
| Other Income | 42.56 | 4.05 | 2.54 | 0.5 |
| Stock Adjustments | 0 | 0 | 0 | 0 |
| Total Income | 846.39 | 793.1 | 637.43 | 505.46 |
| EXPENDITURE : | ||||
| Raw Materials | 0.71 | 0 | 0 | 0 |
| Excise Duty | 0 | 0 | 0 | 0 |
| Power and Fuel Cost | 0.88 | 0.57 | 0.66 | 0.45 |
| Other Manufacturing Expenses | 542.6 | 497.07 | 469.22 | 414.69 |
| Employee Cost | 66.79 | 52.66 | 41.73 | 32.92 |
| Selling and Administration Expenses | 61.73 | 61.72 | 30.63 | 14.51 |
| Miscellaneous Expenses | 20.01 | 17.23 | 8.55 | 4.73 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 153.66 | 163.85 | 86.65 | 38.16 |
| Interest and Financial Charges | 12.94 | 13.44 | 7.34 | 1.27 |
| Profit before Depreciation and Tax | 140.72 | 150.41 | 79.31 | 36.89 |
| Depreciation | 19.03 | 39.6 | 25.97 | 5.53 |
| Minority Interest before PAT | 0 | 0 | 0 | 0 |
| Profit Before Tax | 121.7 | 110.81 | 53.33 | 31.37 |
| Tax | 16.53 | 14.27 | 3.22 | 0.46 |
| Profit After Tax | 105.17 | 96.54 | 50.11 | 30.91 |
| Minority Interest after PAT | -0.06 | 0 | 0.03 | 0.01 |
| Profit/Loss of Associate Company | 0 | 0 | 0 | 0 |
| Profit after Minority Interest and P/L of Assoc. Co. | 105.22 | 96.54 | 50.08 | 30.89 |
| Adjustment below Net Profit | -0.02 | -0.64 | 0 | 0 |
| P and L Balance brought forward | 251.36 | 158.55 | 109.07 | 68.16 |
| Appropriations | 5.12 | 3.07 | 0.6 | 0 |
| P and L Bal. carried down | 351.44 | 251.36 | 158.55 | 99.05 |
| Equity Dividend | 5.12 | 3.07 | 0.6 | 0 |
| Preference Dividend | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0 |
| Equity Dividend (%) | 100 | 50 | 35 | 0 |
| Earning Per Share (Rs.) | 10.27 | 9.42 | 48.88 | 30.15 |
| Book Value | 36.31 | 25.43 | 161.71 | 115.91 |
| Extraordinary Items | 30.26 | -0.08 | -0.03 | 0 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | |
|---|---|---|---|---|
| SOURCES OF FUNDS : | ||||
| Share Capital | 10.25 | 10.25 | 10.25 | 10.25 |
| Reserves and Surplus | 361.8 | 250.3 | 155.43 | 108.5 |
| Total Shareholders Funds | 372.05 | 260.55 | 165.68 | 118.75 |
| Secured Loans | 31.32 | 104.86 | 95.39 | 5.21 |
| Unsecured Loans | 8.49 | 4.53 | 1.3 | 1.57 |
| Total Debt | 39.81 | 109.39 | 96.69 | 6.78 |
| Minority Interest | 0.46 | 0.09 | 0.14 | 0.1 |
| Total Liabilities | 412.32 | 370.03 | 262.51 | 125.63 |
| APPLICATION OF FUNDS : | ||||
| Gross Block | 86.74 | 125.38 | 121.89 | 42.31 |
| Less: Accum. Depreciation | 35.72 | 75.92 | 43.46 | 18.1 |
| Net Block | 51.02 | 49.46 | 78.43 | 24.21 |
| Capital Work in Progress | 2.63 | 0 | 0 | 0 |
| Investments | 28.44 | 27.81 | 32.03 | 1.66 |
| Current Assets, Loans and Advances | ||||
| Inventories | 0 | 0 | 0 | 0 |
| Sundry Debtors | 176.19 | 212.33 | 59.7 | 2.21 |
| Cash and Bank Balance | 179.12 | 118.87 | 69.73 | 47.32 |
| Loans and Advances | 40.53 | 61.72 | 59.53 | 61.73 |
| Less: Current Liab. and Prov. | ||||
| Current Liabilities | 58.92 | 84.79 | 36.02 | 11.04 |
| Provisions | 6.71 | 15.38 | 0.89 | 0.47 |
| Net Current Assets | 330.21 | 292.75 | 152.05 | 99.75 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 |
| Total Assets | 412.3 | 370.02 | 262.51 | 125.62 |
| Contingent Liabilities | 169.18 | 94.42 | 97.32 | 16 |
If I had made LUMPSUM investment of ₹ 1,00,000
in BLS International Services Ltd
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
