- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 214.65 | 188.01 | 166.27 | 162.85 | 166.32 |
Other Income | 4.04 | 1.28 | 2.72 | 4.49 | 4.76 |
Stock Adjustments | 8.94 | -3.23 | 4.73 | 2.03 | -0.82 |
Total Income | 227.63 | 186.06 | 173.72 | 169.37 | 170.26 |
EXPENDITURE : | |||||
Raw Materials | 72.03 | 63.75 | 52.78 | 55.82 | 59.03 |
Excise Duty | 0 | 4.03 | 13.63 | 13.58 | 12.21 |
Power and Fuel Cost | 15.05 | 12.29 | 11.28 | 10.36 | 9.27 |
Other Manufacturing Expenses | 32.52 | 27.17 | 25.51 | 22.94 | 21.7 |
Employee Cost | 44.09 | 37.8 | 36.75 | 34.79 | 32.71 |
Selling and Administration Expenses | 33.52 | 24.45 | 19.07 | 21.97 | 18.94 |
Miscellaneous Expenses | 10.53 | 2.75 | 32.42 | 2.44 | 2.33 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 19.88 | 13.81 | -17.73 | 7.48 | 14.06 |
Interest and Financial Charges | 5.29 | 4.95 | 4.56 | 4.86 | 7.43 |
Profit before Depreciation and Tax | 14.59 | 8.86 | -22.29 | 2.62 | 6.63 |
Depreciation | 5.52 | 6.29 | 6.29 | 5.89 | 6.61 |
Profit Before Tax | 9.08 | 2.57 | -28.58 | -3.27 | 0.02 |
Tax | 0.03 | -0.06 | 0.06 | -2.19 | 0.61 |
Profit After Tax | 9.05 | 2.63 | -28.64 | -1.08 | -0.59 |
Adjustment below Net Profit | -0.78 | 0.44 | -0.36 | 0 | -0.53 |
P and L Balance brought forward | 39.2 | 36.13 | 65.13 | 66.2 | 67.32 |
Appropriations | 0 | 0 | 0 | 0 | 0 |
P and L Bal. carried down | 47.46 | 39.2 | 36.13 | 65.13 | 66.2 |
Equity Dividend | 0 | 0 | 0 | 0 | 0 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
Earning Per Share (Rs.) | 1.66 | 0.5 | 0 | 0 | 0 |
Book Value | 20.68 | 19.55 | 18.97 | 24.48 | 24.68 |
Extraordinary Items | 0 | 0 | -29.38 | -0.1 | 0.6 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 10.9 | 10.53 | 10.53 | 10.53 | 10.53 |
Reserves and Surplus | 101.81 | 92.42 | 89.35 | 118.35 | 119.43 |
Total Shareholders Funds | 112.71 | 102.95 | 99.88 | 128.88 | 129.96 |
Secured Loans | 24.12 | 24.51 | 24.52 | 26.47 | 26.58 |
Unsecured Loans | 8.73 | 6.87 | 7.49 | 9.17 | 9.74 |
Total Debt | 32.85 | 31.38 | 32.01 | 35.64 | 36.32 |
Total Liabilities | 145.56 | 134.33 | 131.89 | 164.52 | 166.28 |
APPLICATION OF FUNDS : | |||||
Gross Block | 127.89 | 126.13 | 124.32 | 116.48 | 115 |
Less: Accum. Depreciation | 96.11 | 91.54 | 85.24 | 79.22 | 73.57 |
Net Block | 31.78 | 34.59 | 39.08 | 37.26 | 41.43 |
Capital Work in Progress | 0.49 | 0.26 | 0.29 | 2.03 | 0.05 |
Investments | 0 | 0 | 0 | 0 | 0 |
Current Assets, Loans and Advances | |||||
Inventories | 52.97 | 33.64 | 33.4 | 29.4 | 28.31 |
Sundry Debtors | 42.75 | 45.64 | 41.02 | 68.4 | 72.48 |
Cash and Bank Balance | 9.25 | 5.91 | 6.62 | 5.21 | 6.91 |
Loans and Advances | 81.26 | 75.68 | 60.8 | 62.11 | 59.09 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 44.26 | 43.56 | 38.52 | 34.6 | 35.28 |
Provisions | 28.66 | 17.84 | 10.8 | 5.29 | 6.71 |
Net Current Assets | 113.31 | 99.47 | 92.52 | 125.23 | 124.8 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 145.58 | 134.32 | 131.89 | 164.52 | 166.28 |
Contingent Liabilities | 256.07 | 255.32 | 255.95 | 255.5 | 260.17 |
If I had made LUMPSUM investment of ₹ 1,00,000
in BIRLA PRECISION TECHNOLOGIES LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %