BIRLA PRECISION TECHNOLOGIES LTD.

	2019 ( ₹ in Cr. )	2018 ( ₹ in Cr. )	2017 ( ₹ in Cr. )	2016 ( ₹ in Cr. )	2015 ( ₹ in Cr. )
INCOME :
Sales Turnover	214.65	188.01	166.27	162.85	166.32
Other Income	4.04	1.28	2.72	4.49	4.76
Stock Adjustments	8.94	-3.23	4.73	2.03	-0.82
Total Income	227.63	186.06	173.72	169.37	170.26
EXPENDITURE :
Raw Materials	72.03	63.75	52.78	55.82	59.03
Excise Duty	0	4.03	13.63	13.58	12.21
Power and Fuel Cost	15.05	12.29	11.28	10.36	9.27
Other Manufacturing Expenses	32.52	27.17	25.51	22.94	21.7
Employee Cost	44.09	37.8	36.75	34.79	32.71
Selling and Administration Expenses	33.52	24.45	19.07	21.97	18.94
Miscellaneous Expenses	10.53	2.75	32.42	2.44	2.33
Less: Preoperative Expenditure Capitalised	0	0	0	0	0
Profit before Interest, Depreciation and Tax	19.88	13.81	-17.73	7.48	14.06
Interest and Financial Charges	5.29	4.95	4.56	4.86	7.43
Profit before Depreciation and Tax	14.59	8.86	-22.29	2.62	6.63
Depreciation	5.52	6.29	6.29	5.89	6.61
Profit Before Tax	9.08	2.57	-28.58	-3.27	0.02
Tax	0.03	-0.06	0.06	-2.19	0.61
Profit After Tax	9.05	2.63	-28.64	-1.08	-0.59
Adjustment below Net Profit	-0.78	0.44	-0.36	0	-0.53
P and L Balance brought forward	39.2	36.13	65.13	66.2	67.32
Appropriations	0	0	0	0	0
P and L Bal. carried down	47.46	39.2	36.13	65.13	66.2
Equity Dividend	0	0	0	0	0
Preference Dividend	0	0	0	0	0
Corporate Dividend Tax	0	0	0	0	0
Equity Dividend (%)	0	0	0	0	0
Earning Per Share (Rs.)	1.66	0.5	0	0	0
Book Value	20.68	19.55	18.97	24.48	24.68
Extraordinary Items	0	0	-29.38	-0.1	0.6

2019 ( ₹ in Cr. )

2018 ( ₹ in Cr. )

2017 ( ₹ in Cr. )

2016 ( ₹ in Cr. )

2015 ( ₹ in Cr. )

INCOME :

Sales Turnover

214.65

188.01

166.27

162.85

166.32

Other Income

4.04

1.28

2.72

4.49

4.76

Stock Adjustments

8.94

-3.23

4.73

2.03

-0.82

Total Income

227.63

186.06

173.72

169.37

170.26

EXPENDITURE :

Raw Materials

72.03

63.75

52.78

55.82

59.03

Excise Duty

4.03

13.63

13.58

12.21

Power and Fuel Cost

15.05

12.29

11.28

10.36

9.27

Other Manufacturing Expenses

32.52

27.17

25.51

22.94

21.7

Employee Cost

44.09

37.8

36.75

34.79

32.71

Selling and Administration Expenses

33.52

24.45

19.07

21.97

18.94

Miscellaneous Expenses

10.53

2.75

32.42

2.44

2.33

Less: Preoperative Expenditure Capitalised

Profit before Interest, Depreciation and Tax

19.88

13.81

-17.73

7.48

14.06

Interest and Financial Charges

5.29

4.95

4.56

4.86

7.43

Profit before Depreciation and Tax

14.59

8.86

-22.29

2.62

6.63

Depreciation

5.52

6.29

5.89

6.61

Profit Before Tax

9.08

2.57

-28.58

-3.27

0.02

Tax

0.03

-0.06

0.06

-2.19

0.61

Profit After Tax

9.05

2.63

-28.64

-1.08

-0.59

Adjustment below Net Profit

-0.78

0.44

-0.36

-0.53

P and L Balance brought forward

39.2

36.13

65.13

66.2

67.32

Appropriations

P and L Bal. carried down

47.46

39.2

36.13

65.13

66.2

Equity Dividend

Preference Dividend

Corporate Dividend Tax

Equity Dividend (%)

Earning Per Share (Rs.)

1.66

0.5

Book Value

20.68

19.55

18.97

24.48

24.68

Extraordinary Items

-29.38

-0.1

0.6

	2019 ( ₹ in Cr. )	2018 ( ₹ in Cr. )	2017 ( ₹ in Cr. )	2016 ( ₹ in Cr. )	2015 ( ₹ in Cr. )
SOURCES OF FUNDS :
Share Capital	10.9	10.53	10.53	10.53	10.53
Reserves and Surplus	101.81	92.42	89.35	118.35	119.43
Total Shareholders Funds	112.71	102.95	99.88	128.88	129.96
Secured Loans	24.12	24.51	24.52	26.47	26.58
Unsecured Loans	8.73	6.87	7.49	9.17	9.74
Total Debt	32.85	31.38	32.01	35.64	36.32
Total Liabilities	145.56	134.33	131.89	164.52	166.28
APPLICATION OF FUNDS :
Gross Block	127.89	126.13	124.32	116.48	115
Less: Accum. Depreciation	96.11	91.54	85.24	79.22	73.57
Net Block	31.78	34.59	39.08	37.26	41.43
Capital Work in Progress	0.49	0.26	0.29	2.03	0.05
Investments	0	0	0	0	0
Current Assets, Loans and Advances
Inventories	52.97	33.64	33.4	29.4	28.31
Sundry Debtors	42.75	45.64	41.02	68.4	72.48
Cash and Bank Balance	9.25	5.91	6.62	5.21	6.91
Loans and Advances	81.26	75.68	60.8	62.11	59.09
Less: Current Liab. and Prov.
Current Liabilities	44.26	43.56	38.52	34.6	35.28
Provisions	28.66	17.84	10.8	5.29	6.71
Net Current Assets	113.31	99.47	92.52	125.23	124.8
Miscellaneous Expenses not w/o	0	0	0	0	0
Total Assets	145.58	134.32	131.89	164.52	166.28
Contingent Liabilities	256.07	255.32	255.95	255.5	260.17

2019 ( ₹ in Cr. )

2018 ( ₹ in Cr. )

2017 ( ₹ in Cr. )

2016 ( ₹ in Cr. )

2015 ( ₹ in Cr. )

SOURCES OF FUNDS :

Share Capital

10.9

10.53

Reserves and Surplus

101.81

92.42

89.35

118.35

119.43

Total Shareholders Funds

112.71

102.95

99.88

128.88

129.96

Secured Loans

24.12

24.51

24.52

26.47

26.58

Unsecured Loans

8.73

6.87

7.49

9.17

9.74

Total Debt

32.85

31.38

32.01

35.64

36.32

Total Liabilities

145.56

134.33

131.89

164.52

166.28

APPLICATION OF FUNDS :

Gross Block

127.89

126.13

124.32

116.48

115

Less: Accum. Depreciation

96.11

91.54

85.24

79.22

73.57

Net Block

31.78

34.59

39.08

37.26

41.43

Capital Work in Progress

0.49

0.26

0.29

2.03

0.05

Investments

Current Assets, Loans and Advances

Inventories

52.97

33.64

33.4

29.4

28.31

Sundry Debtors

42.75

45.64

41.02

68.4

72.48

Cash and Bank Balance

9.25

5.91

6.62

5.21

6.91

Loans and Advances

81.26

75.68

60.8

62.11

59.09

Less: Current Liab. and Prov.

Current Liabilities

44.26

43.56

38.52

34.6

35.28

Provisions

28.66

17.84

10.8

5.29

6.71

Net Current Assets

113.31

99.47

92.52

125.23

124.8

Miscellaneous Expenses not w/o

Total Assets

145.58

134.32

131.89

164.52

166.28

Contingent Liabilities

256.07

255.32

255.95

255.5

260.17