| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 0 | 48.38 | 11.6 | 32.35 | 2.49 |
| Other Income | 0 | 0 | 0.02 | 0.24 | 0.06 |
| Stock Adjustments | 26 | -1.38 | 1.22 | 0.03 | 0.13 |
| Total Income | 26 | 47 | 12.84 | 32.62 | 2.68 |
| EXPENDITURE : | |||||
| Raw Materials | 26 | 46.26 | 10.17 | 31.74 | 2.51 |
| Excise Duty | 0 | 0 | 0 | 0 | 0 |
| Power and Fuel Cost | 0 | 0 | 0 | 0 | 0 |
| Other Manufacturing Expenses | 0 | 0 | 0 | 0.1 | 0 |
| Employee Cost | 0.07 | 0.18 | 0.14 | 0.14 | 0.04 |
| Selling and Administration Expenses | 0.08 | 0.47 | 0.3 | 0.29 | 0.09 |
| Miscellaneous Expenses | 0.02 | 0.18 | 2.17 | 0.16 | 0.02 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | -0.18 | -0.09 | 0.06 | 0.19 | 0.02 |
| Interest and Financial Charges | 0 | 0.03 | 0.01 | 0 | 0 |
| Profit before Depreciation and Tax | -0.18 | -0.12 | 0.05 | 0.19 | 0.02 |
| Depreciation | 0 | 0.01 | 0.01 | 0.01 | 0 |
| Profit Before Tax | -0.18 | -0.12 | 0.04 | 0.18 | 0.02 |
| Tax | 0 | 0 | 0.01 | 0.1 | 0.01 |
| Profit After Tax | -0.18 | -0.12 | 0.03 | 0.08 | 0.01 |
| Adjustment below Net Profit | 0 | 0 | 0 | 0 | 0 |
| P and L Balance brought forward | -0.19 | -0.07 | -0.09 | -0.17 | -0.18 |
| Appropriations | 0 | 0 | 0 | 0 | 0 |
| P and L Bal. carried down | -0.37 | -0.19 | -0.07 | -0.09 | -0.17 |
| Equity Dividend | 0 | 0 | 0 | 0 | 0 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
| Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
| Earning Per Share (Rs.) | 0 | 0 | 0.01 | 0.02 | 0.03 |
| Book Value | 1.57 | 1.62 | 1.65 | 1.65 | 16.26 |
| Extraordinary Items | 0 | 0 | 0 | 0.12 | 0 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 3.91 | 3.91 | 3.91 | 3.91 | 3.91 |
| Reserves and Surplus | 2.25 | 2.43 | 2.55 | 2.53 | 2.45 |
| Total Shareholders Funds | 6.16 | 6.34 | 6.46 | 6.44 | 6.36 |
| Secured Loans | 0 | 0 | 0 | 0 | 0 |
| Unsecured Loans | 1.16 | 1.73 | 5.45 | 0 | 0 |
| Total Debt | 1.16 | 1.73 | 5.45 | 0 | 0 |
| Total Liabilities | 7.32 | 8.07 | 11.91 | 6.44 | 6.36 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 0.04 | 0.04 | 0.03 | 0.04 | 0 |
| Less: Accum. Depreciation | 0.03 | 0.02 | 0.01 | 0.01 | 0 |
| Net Block | 0.01 | 0.02 | 0.02 | 0.03 | 0 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
| Investments | 0.02 | 0.02 | 0.01 | 0.01 | 2.66 |
| Current Assets, Loans and Advances | |||||
| Inventories | 26 | 0 | 1.38 | 0.16 | 0.13 |
| Sundry Debtors | 18.78 | 27.01 | 22.21 | 21.65 | 2.37 |
| Cash and Bank Balance | 0.02 | 0.14 | 1.41 | 0.02 | 0.03 |
| Loans and Advances | 14.35 | 8.9 | 15.6 | 7.99 | 2.82 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 51.87 | 28.02 | 28.71 | 23.32 | 1.65 |
| Provisions | 0 | 0 | 0 | 0.1 | 0.01 |
| Net Current Assets | 7.28 | 8.03 | 11.89 | 6.4 | 3.69 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 7.31 | 8.07 | 11.92 | 6.44 | 6.35 |
| Contingent Liabilities | 0 | 0 | 0 | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in Birdhi Chand Pannalal Agencies Ltd
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
