- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 24.2 | 53.05 | 52.21 | 57.24 | 64.74 |
| Other Income | 0 | 0 | 0 | 0.03 | 0.11 |
| Stock Adjustments | -3.87 | 1.9 | -0.2 | 2.05 | -1.74 |
| Total Income | 20.33 | 54.95 | 52.01 | 59.32 | 63.11 |
| EXPENDITURE : | |||||
| Raw Materials | 13.91 | 27.71 | 22.41 | 29.75 | 35.12 |
| Excise Duty | 3.96 | 5.84 | 4.44 | 5.14 | 6.18 |
| Power and Fuel Cost | 1.96 | 2.7 | 3.02 | 2.69 | 2.84 |
| Other Manufacturing Expenses | 1.99 | 0.08 | 1.22 | 1.24 | 1.15 |
| Employee Cost | 8.48 | 6.21 | 6.16 | 5.77 | 5.18 |
| Selling and Administration Expenses | 3.11 | 4.96 | 4.38 | 4.28 | 4.79 |
| Miscellaneous Expenses | 0.09 | 0.14 | 0.34 | 0.38 | 0.35 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | -13.17 | 7.31 | 10.04 | 10.08 | 7.5 |
| Interest and Financial Charges | 4.52 | 4.87 | 4.27 | 3.89 | 1.74 |
| Profit before Depreciation and Tax | -17.69 | 2.44 | 5.77 | 6.19 | 5.76 |
| Depreciation | 5.44 | 5.46 | 5.49 | 5.44 | 4.93 |
| Profit Before Tax | -23.13 | -3.02 | 0.28 | 0.75 | 0.84 |
| Tax | -0.01 | -0.32 | 0.18 | 0.7 | -0.04 |
| Profit After Tax | -23.12 | -2.7 | 0.1 | 0.05 | 0.88 |
| Adjustment below Net Profit | 0 | 0 | 0 | 0 | 0 |
| P and L Balance brought forward | 0.12 | 2.82 | 2.72 | 2.67 | 1.79 |
| Appropriations | 0 | 0 | 0 | 0 | 0 |
| P and L Bal. carried down | -23 | 0.12 | 2.82 | 2.72 | 2.67 |
| Equity Dividend | 0 | 0 | 0 | 0 | 0 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
| Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
| Earning Per Share (Rs.) | 0 | 0 | 0.06 | 0.03 | 0.51 |
| Book Value | -3.24 | 10.16 | 11.73 | 11.67 | 11.64 |
| Extraordinary Items | 0 | 0 | 0 | 0 | 0.02 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 17.25 | 17.25 | 17.25 | 17.25 | 17.25 |
| Reserves and Surplus | -22.84 | 0.28 | 2.98 | 2.88 | 2.83 |
| Total Shareholders Funds | -5.59 | 17.53 | 20.23 | 20.13 | 20.08 |
| Secured Loans | 25.32 | 27.83 | 24.88 | 31.27 | 26.35 |
| Unsecured Loans | 7.76 | 7.38 | 4.85 | 1.32 | 9.15 |
| Total Debt | 33.08 | 35.21 | 29.73 | 32.59 | 35.5 |
| Total Liabilities | 27.49 | 52.74 | 49.96 | 52.72 | 55.58 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 47.23 | 47.04 | 98.47 | 96.96 | 66.23 |
| Less: Accum. Depreciation | 10.86 | 5.42 | 51.96 | 46.46 | 41.06 |
| Net Block | 36.37 | 41.62 | 46.51 | 50.5 | 25.17 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 21.74 |
| Investments | 0 | 0 | 0 | 0 | 0 |
| Current Assets, Loans and Advances | |||||
| Inventories | 6.35 | 14.43 | 9.27 | 7 | 5.18 |
| Sundry Debtors | 0.86 | 7.41 | 3.08 | 2.71 | 2.66 |
| Cash and Bank Balance | 0.08 | 0.39 | 0.18 | 0.12 | 0.28 |
| Loans and Advances | 0.37 | 1.57 | 1.12 | 1.29 | 10.41 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 15.73 | 11.98 | 9.5 | 8.08 | 8.74 |
| Provisions | 0.81 | 0.71 | 0.71 | 0.83 | 1.14 |
| Net Current Assets | -8.88 | 11.11 | 3.44 | 2.21 | 8.65 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 27.49 | 52.73 | 49.95 | 52.71 | 55.56 |
| Contingent Liabilities | 0.47 | 0.47 | 0.47 | 0.75 | 0.75 |
If I had made LUMPSUM investment of ₹ 1,00,000
in BIOPAC INDIA CORPORATION LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
