| 2019 ( ₹ in Cr. ) | |
|---|---|
| INCOME : | |
| Sales Turnover | 100.08 |
| Other Income | 0.29 |
| Stock Adjustments | -0.19 |
| Total Income | 100.18 |
| EXPENDITURE : | |
| Raw Materials | 41.15 |
| Excise Duty | |
| Power and Fuel Cost | 7.49 |
| Other Manufacturing Expenses | 11.01 |
| Employee Cost | 10.58 |
| Selling and Administration Expenses | 22.55 |
| Miscellaneous Expenses | 0.14 |
| Less: Preoperative Expenditure Capitalised | |
| Profit before Interest, Depreciation and Tax | 7.26 |
| Interest and Financial Charges | 4.41 |
| Profit before Depreciation and Tax | 2.85 |
| Depreciation | 3.77 |
| Minority Interest before PAT | |
| Profit Before Tax | -0.91 |
| Tax | 0.49 |
| Profit After Tax | -1.4 |
| Minority Interest after PAT | |
| Profit/Loss of Associate Company | |
| Profit after Minority Interest and P/L of Assoc. Co. | -1.4 |
| Adjustment below Net Profit | |
| P and L Balance brought forward | 6.2 |
| Appropriations | 0.43 |
| P and L Bal. carried down | 4.37 |
| Equity Dividend | 0.43 |
| Preference Dividend | |
| Corporate Dividend Tax | |
| Equity Dividend (%) | |
| Earning Per Share (Rs.) | |
| Book Value | 17.77 |
| Extraordinary Items | |
| 2019 ( ₹ in Cr. ) | |
|---|---|
| SOURCES OF FUNDS : | |
| Share Capital | 14.16 |
| Reserves and Surplus | 13.24 |
| Total Shareholders Funds | 27.4 |
| Secured Loans | 39.05 |
| Unsecured Loans | 13.36 |
| Total Debt | 52.41 |
| Minority Interest | |
| Total Liabilities | 79.81 |
| APPLICATION OF FUNDS : | |
| Gross Block | 83.15 |
| Less: Accum. Depreciation | 18.8 |
| Net Block | 64.35 |
| Capital Work in Progress | |
| Investments | 0.03 |
| Current Assets, Loans and Advances | |
| Inventories | 7.5 |
| Sundry Debtors | 24.81 |
| Cash and Bank Balance | 0.57 |
| Loans and Advances | 4.14 |
| Less: Current Liab. and Prov. | |
| Current Liabilities | 21.41 |
| Provisions | 1.03 |
| Net Current Assets | 14.58 |
| Miscellaneous Expenses not w/o | |
| Total Assets | 78.96 |
| Contingent Liabilities | 0.31 |
If I had made LUMPSUM investment of ₹ 1,00,000
in Bigbloc Construction Ltd
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
