| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | |
|---|---|---|
| INCOME : | ||
| Sales Turnover | 7.68 | 15.44 |
| Other Income | 0.04 | 0.07 |
| Stock Adjustments | -0.15 | 0.48 |
| Total Income | 7.57 | 15.99 |
| EXPENDITURE : | ||
| Raw Materials | 0 | 0 |
| Excise Duty | 0 | 0 |
| Power and Fuel Cost | 0 | 0 |
| Other Manufacturing Expenses | 6.14 | 14.13 |
| Employee Cost | 0.35 | 0.35 |
| Selling and Administration Expenses | 0.33 | 0.15 |
| Miscellaneous Expenses | 0.2 | 0.26 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 0.54 | 1.1 |
| Interest and Financial Charges | 0 | 0 |
| Profit before Depreciation and Tax | 0.54 | 1.1 |
| Depreciation | 0.01 | 0.01 |
| Minority Interest before PAT | 0 | 0 |
| Profit Before Tax | 0.53 | 1.08 |
| Tax | 0.12 | 0.26 |
| Profit After Tax | 0.41 | 0.82 |
| Minority Interest after PAT | -0.01 | 0.01 |
| Profit/Loss of Associate Company | 0 | 0 |
| Profit after Minority Interest and P/L of Assoc. Co. | 0.42 | 0.81 |
| Adjustment below Net Profit | 0 | 0 |
| P and L Balance brought forward | 1.93 | 1.12 |
| Appropriations | 0 | 0 |
| P and L Bal. carried down | 2.34 | 1.93 |
| Equity Dividend | 0 | 0 |
| Preference Dividend | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 |
| Equity Dividend (%) | 0 | 0 |
| Earning Per Share (Rs.) | 1.61 | 3.11 |
| Book Value | 88.92 | 87.31 |
| Extraordinary Items | 0 | 0 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | |
|---|---|---|
| SOURCES OF FUNDS : | ||
| Share Capital | 2.6 | 2.6 |
| Reserves and Surplus | 20.49 | 20.07 |
| Total Shareholders Funds | 23.09 | 22.67 |
| Secured Loans | 0 | 0 |
| Unsecured Loans | 8.3 | 16.31 |
| Total Debt | 8.3 | 16.31 |
| Minority Interest | 0.12 | 0.86 |
| Total Liabilities | 31.51 | 39.84 |
| APPLICATION OF FUNDS : | ||
| Gross Block | 0.08 | 0.07 |
| Less: Accum. Depreciation | 0.06 | 0.05 |
| Net Block | 0.02 | 0.02 |
| Capital Work in Progress | 0 | 0 |
| Investments | 3.02 | 12.82 |
| Current Assets, Loans and Advances | ||
| Inventories | 27.08 | 27.23 |
| Sundry Debtors | 5.01 | 4.84 |
| Cash and Bank Balance | 1.13 | 0.32 |
| Loans and Advances | 2.49 | 2.37 |
| Less: Current Liab. and Prov. | ||
| Current Liabilities | 7.07 | 7.43 |
| Provisions | 0.17 | 0.34 |
| Net Current Assets | 28.47 | 26.99 |
| Miscellaneous Expenses not w/o | 0 | 0 |
| Total Assets | 31.51 | 39.83 |
| Contingent Liabilities | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in Bhanderi Infracon Ltd
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
