- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | |
---|---|---|
INCOME : | ||
Sales Turnover | 7.68 | 15.44 |
Other Income | 0.04 | 0.07 |
Stock Adjustments | -0.15 | 0.48 |
Total Income | 7.57 | 15.99 |
EXPENDITURE : | ||
Raw Materials | 0 | 0 |
Excise Duty | 0 | 0 |
Power and Fuel Cost | 0 | 0 |
Other Manufacturing Expenses | 6.14 | 14.13 |
Employee Cost | 0.35 | 0.35 |
Selling and Administration Expenses | 0.33 | 0.15 |
Miscellaneous Expenses | 0.2 | 0.26 |
Less: Preoperative Expenditure Capitalised | 0 | 0 |
Profit before Interest, Depreciation and Tax | 0.54 | 1.1 |
Interest and Financial Charges | 0 | 0 |
Profit before Depreciation and Tax | 0.54 | 1.1 |
Depreciation | 0.01 | 0.01 |
Minority Interest before PAT | 0 | 0 |
Profit Before Tax | 0.53 | 1.08 |
Tax | 0.12 | 0.26 |
Profit After Tax | 0.41 | 0.82 |
Minority Interest after PAT | -0.01 | 0.01 |
Profit/Loss of Associate Company | 0 | 0 |
Profit after Minority Interest and P/L of Assoc. Co. | 0.42 | 0.81 |
Adjustment below Net Profit | 0 | 0 |
P and L Balance brought forward | 1.93 | 1.12 |
Appropriations | 0 | 0 |
P and L Bal. carried down | 2.34 | 1.93 |
Equity Dividend | 0 | 0 |
Preference Dividend | 0 | 0 |
Corporate Dividend Tax | 0 | 0 |
Equity Dividend (%) | 0 | 0 |
Earning Per Share (Rs.) | 1.61 | 3.11 |
Book Value | 88.92 | 87.31 |
Extraordinary Items | 0 | 0 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | |
---|---|---|
SOURCES OF FUNDS : | ||
Share Capital | 2.6 | 2.6 |
Reserves and Surplus | 20.49 | 20.07 |
Total Shareholders Funds | 23.09 | 22.67 |
Secured Loans | 0 | 0 |
Unsecured Loans | 8.3 | 16.31 |
Total Debt | 8.3 | 16.31 |
Minority Interest | 0.12 | 0.86 |
Total Liabilities | 31.51 | 39.84 |
APPLICATION OF FUNDS : | ||
Gross Block | 0.08 | 0.07 |
Less: Accum. Depreciation | 0.06 | 0.05 |
Net Block | 0.02 | 0.02 |
Capital Work in Progress | 0 | 0 |
Investments | 3.02 | 12.82 |
Current Assets, Loans and Advances | ||
Inventories | 27.08 | 27.23 |
Sundry Debtors | 5.01 | 4.84 |
Cash and Bank Balance | 1.13 | 0.32 |
Loans and Advances | 2.49 | 2.37 |
Less: Current Liab. and Prov. | ||
Current Liabilities | 7.07 | 7.43 |
Provisions | 0.17 | 0.34 |
Net Current Assets | 28.47 | 26.99 |
Miscellaneous Expenses not w/o | 0 | 0 |
Total Assets | 31.51 | 39.83 |
Contingent Liabilities | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in Bhanderi Infracon Ltd
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %