- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | |
|---|---|---|---|
| INCOME : | |||
| Sales Turnover | 9.06 | 0.86 | 2.49 |
| Other Income | 0.4 | 0.57 | 0 |
| Stock Adjustments | 0 | 0 | 0 |
| Total Income | 9.46 | 1.43 | 2.49 |
| EXPENDITURE : | |||
| Raw Materials | 0 | 0 | 0 |
| Excise Duty | 0 | 0 | 0 |
| Power and Fuel Cost | 0 | 0.01 | 0 |
| Other Manufacturing Expenses | 1.23 | 0.02 | 0.46 |
| Employee Cost | 0.56 | 0.44 | 0.24 |
| Selling and Administration Expenses | 0.83 | 0.32 | 0.35 |
| Miscellaneous Expenses | 0.03 | 0 | 0.02 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 6.81 | 0.64 | 1.42 |
| Interest and Financial Charges | 0.08 | 0.02 | 0.02 |
| Profit before Depreciation and Tax | 6.73 | 0.62 | 1.4 |
| Depreciation | 0.04 | 0.02 | 0.02 |
| Minority Interest before PAT | 0 | 0 | 0 |
| Profit Before Tax | 6.69 | 0.61 | 1.38 |
| Tax | 0.16 | 0.12 | 0.27 |
| Profit After Tax | 6.53 | 0.49 | 1.11 |
| Minority Interest after PAT | 0 | 0 | 0 |
| Profit/Loss of Associate Company | 0 | 0 | 0 |
| Profit after Minority Interest and P/L of Assoc. Co. | 6.53 | 0.5 | 1.12 |
| Adjustment below Net Profit | -0.28 | 0.28 | -0.03 |
| P and L Balance brought forward | 1.7 | 0.93 | -0.16 |
| Appropriations | 0 | 0 | 0 |
| P and L Bal. carried down | 7.96 | 1.7 | 0.93 |
| Equity Dividend | 0 | 0 | 0 |
| Preference Dividend | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 |
| Equity Dividend (%) | 0 | 0 | 0 |
| Earning Per Share (Rs.) | 2.04 | 0.16 | 0.35 |
| Book Value | 30.29 | 31.31 | 31.06 |
| Extraordinary Items | 0.04 | 0.02 | 0 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | |
|---|---|---|---|
| SOURCES OF FUNDS : | |||
| Share Capital | 6.4 | 6.4 | 6.4 |
| Reserves and Surplus | 90.51 | 93.77 | 92.99 |
| Total Shareholders Funds | 96.91 | 100.17 | 99.39 |
| Secured Loans | 0 | 0 | 0 |
| Unsecured Loans | 8.02 | 4.61 | 4.54 |
| Total Debt | 8.02 | 4.61 | 4.54 |
| Minority Interest | 0.91 | 0.92 | 0.92 |
| Total Liabilities | 105.84 | 105.7 | 104.85 |
| APPLICATION OF FUNDS : | |||
| Gross Block | 95.25 | 101.06 | 100.67 |
| Less: Accum. Depreciation | 0.45 | 0.11 | 0.1 |
| Net Block | 94.8 | 100.95 | 100.57 |
| Capital Work in Progress | 0 | 0 | 0.24 |
| Investments | 0 | 0 | 0 |
| Current Assets, Loans and Advances | |||
| Inventories | 0 | 0 | 0 |
| Sundry Debtors | 0.42 | 0.07 | 0.03 |
| Cash and Bank Balance | 5.07 | 0.09 | 0.02 |
| Loans and Advances | 10 | 8.06 | 7.99 |
| Less: Current Liab. and Prov. | |||
| Current Liabilities | 4.33 | 3.46 | 3.99 |
| Provisions | 0.12 | 0.01 | 0 |
| Net Current Assets | 11.04 | 4.75 | 4.05 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 |
| Total Assets | 105.84 | 105.7 | 104.86 |
| Contingent Liabilities | 0 | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in Bhagyanagar Properties Ltd
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
