- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 7.17 | 191.1 | 61.24 | 16.69 | 60.18 |
| Other Income | 4.24 | 0.28 | 0.66 | 0.83 | 0.74 |
| Stock Adjustments | 0.52 | 0.79 | 0 | 0 | -0.52 |
| Total Income | 11.93 | 192.17 | 61.9 | 17.52 | 60.4 |
| EXPENDITURE : | |||||
| Raw Materials | 6.86 | 175.49 | 0 | 16.25 | 54.12 |
| Excise Duty | 0 | 0 | 0 | 0 | 0 |
| Power and Fuel Cost | 0.09 | 0.24 | 0.22 | 0 | 0.01 |
| Other Manufacturing Expenses | 0.01 | 0.03 | 56.11 | 0 | 0 |
| Employee Cost | 0.25 | 0.55 | 0.59 | 0.11 | 0.12 |
| Selling and Administration Expenses | 0.39 | 0.4 | 0.64 | 0.05 | 3.22 |
| Miscellaneous Expenses | 0.11 | 3.58 | 0.29 | 0.09 | 1.54 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 4.21 | 11.9 | 4.07 | 1.03 | 1.37 |
| Interest and Financial Charges | 0.01 | 1.88 | 1.72 | 0.99 | 1.27 |
| Profit before Depreciation and Tax | 4.2 | 10.02 | 2.35 | 0.04 | 0.1 |
| Depreciation | 0.5 | 0.17 | 0.08 | 0 | 0.01 |
| Profit Before Tax | 3.7 | 9.85 | 2.27 | 0.03 | 0.1 |
| Tax | 1.05 | 2.87 | 0.83 | 0.04 | -0.17 |
| Profit After Tax | 2.65 | 6.98 | 1.44 | -0.01 | 0.27 |
| Adjustment below Net Profit | 0 | 0 | -0.03 | 0 | -0.03 |
| P and L Balance brought forward | 7.88 | 0.9 | -0.54 | -0.53 | -0.76 |
| Appropriations | 0 | 0 | 0 | 0 | 0 |
| P and L Bal. carried down | 10.53 | 7.88 | 0.87 | -0.54 | -0.53 |
| Equity Dividend | 0 | 0 | 0 | 0 | 0 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
| Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
| Earning Per Share (Rs.) | 0.96 | 2.72 | 0.78 | 0 | 0.14 |
| Book Value | 44.98 | 38.11 | 2.47 | 1.71 | 1.71 |
| Extraordinary Items | 0 | 0 | 0 | 0 | 0.56 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 5.54 | 5.14 | 3.7 | 3.7 | 3.7 |
| Reserves and Surplus | 127.46 | 107.21 | 0.87 | -0.54 | -0.53 |
| Total Shareholders Funds | 133 | 112.35 | 4.57 | 3.16 | 3.17 |
| Secured Loans | 54.54 | 0 | 31.76 | 0 | 4.29 |
| Unsecured Loans | 10.07 | 0 | 1.3 | 15.63 | 7.48 |
| Total Debt | 64.61 | 0 | 33.06 | 15.63 | 11.77 |
| Total Liabilities | 197.61 | 112.35 | 37.63 | 18.79 | 14.94 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 95.48 | 24.91 | 24.73 | 15.04 | 0.02 |
| Less: Accum. Depreciation | 0.75 | 0.25 | 0.08 | 0.01 | 0.01 |
| Net Block | 94.73 | 24.66 | 24.65 | 15.03 | 0.01 |
| Capital Work in Progress | 59.79 | 7.07 | 0.17 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0.02 |
| Current Assets, Loans and Advances | |||||
| Inventories | 7.89 | 0.79 | 0 | 0 | 0 |
| Sundry Debtors | 1.53 | 6.84 | 2.46 | 2.12 | 16.17 |
| Cash and Bank Balance | 0.04 | 7.6 | 0.81 | 0.01 | 0.01 |
| Loans and Advances | 58.31 | 85.82 | 11.35 | 1.7 | 4.46 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 24.44 | 17.73 | 1.38 | 0.06 | 5.73 |
| Provisions | 0.25 | 2.69 | 0.42 | 0 | 0 |
| Net Current Assets | 43.08 | 80.63 | 12.82 | 3.77 | 14.91 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 197.6 | 112.36 | 37.64 | 18.8 | 14.94 |
| Contingent Liabilities | 0 | 0 | 0 | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in Best Steel Logistics Limi
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
