Best Steel Logistics Limi

	2019 ( ₹ in Cr. )	2018 ( ₹ in Cr. )	2017 ( ₹ in Cr. )	2016 ( ₹ in Cr. )	2015 ( ₹ in Cr. )
INCOME :
Sales Turnover	7.17	191.1	61.24	16.69	60.18
Other Income	4.24	0.28	0.66	0.83	0.74
Stock Adjustments	0.52	0.79	0	0	-0.52
Total Income	11.93	192.17	61.9	17.52	60.4
EXPENDITURE :
Raw Materials	6.86	175.49	0	16.25	54.12
Excise Duty	0	0	0	0	0
Power and Fuel Cost	0.09	0.24	0.22	0	0.01
Other Manufacturing Expenses	0.01	0.03	56.11	0	0
Employee Cost	0.25	0.55	0.59	0.11	0.12
Selling and Administration Expenses	0.39	0.4	0.64	0.05	3.22
Miscellaneous Expenses	0.11	3.58	0.29	0.09	1.54
Less: Preoperative Expenditure Capitalised	0	0	0	0	0
Profit before Interest, Depreciation and Tax	4.21	11.9	4.07	1.03	1.37
Interest and Financial Charges	0.01	1.88	1.72	0.99	1.27
Profit before Depreciation and Tax	4.2	10.02	2.35	0.04	0.1
Depreciation	0.5	0.17	0.08	0	0.01
Profit Before Tax	3.7	9.85	2.27	0.03	0.1
Tax	1.05	2.87	0.83	0.04	-0.17
Profit After Tax	2.65	6.98	1.44	-0.01	0.27
Adjustment below Net Profit	0	0	-0.03	0	-0.03
P and L Balance brought forward	7.88	0.9	-0.54	-0.53	-0.76
Appropriations	0	0	0	0	0
P and L Bal. carried down	10.53	7.88	0.87	-0.54	-0.53
Equity Dividend	0	0	0	0	0
Preference Dividend	0	0	0	0	0
Corporate Dividend Tax	0	0	0	0	0
Equity Dividend (%)	0	0	0	0	0
Earning Per Share (Rs.)	0.96	2.72	0.78	0	0.14
Book Value	44.98	38.11	2.47	1.71	1.71
Extraordinary Items	0	0	0	0	0.56

2019 ( ₹ in Cr. )

2018 ( ₹ in Cr. )

2017 ( ₹ in Cr. )

2016 ( ₹ in Cr. )

2015 ( ₹ in Cr. )

INCOME :

Sales Turnover

7.17

191.1

61.24

16.69

60.18

Other Income

4.24

0.28

0.66

0.83

0.74

Stock Adjustments

0.52

0.79

-0.52

Total Income

11.93

192.17

61.9

17.52

60.4

EXPENDITURE :

Raw Materials

6.86

175.49

16.25

54.12

Excise Duty

Power and Fuel Cost

0.09

0.24

0.22

0.01

Other Manufacturing Expenses

0.01

0.03

56.11

Employee Cost

0.25

0.55

0.59

0.11

0.12

Selling and Administration Expenses

0.39

0.4

0.64

0.05

3.22

Miscellaneous Expenses

0.11

3.58

0.29

0.09

1.54

Less: Preoperative Expenditure Capitalised

Profit before Interest, Depreciation and Tax

4.21

11.9

4.07

1.03

1.37

Interest and Financial Charges

0.01

1.88

1.72

0.99

1.27

Profit before Depreciation and Tax

4.2

10.02

2.35

0.04

0.1

Depreciation

0.5

0.17

0.08

0.01

Profit Before Tax

3.7

9.85

2.27

0.03

0.1

Tax

1.05

2.87

0.83

0.04

-0.17

Profit After Tax

2.65

6.98

1.44

-0.01

0.27

Adjustment below Net Profit

-0.03

P and L Balance brought forward

7.88

0.9

-0.54

-0.53

-0.76

Appropriations

P and L Bal. carried down

10.53

7.88

0.87

-0.54

-0.53

Equity Dividend

Preference Dividend

Corporate Dividend Tax

Equity Dividend (%)

Earning Per Share (Rs.)

0.96

2.72

0.78

0.14

Book Value

44.98

38.11

2.47

1.71

Extraordinary Items

0.56

	2019 ( ₹ in Cr. )	2018 ( ₹ in Cr. )	2017 ( ₹ in Cr. )	2016 ( ₹ in Cr. )	2015 ( ₹ in Cr. )
SOURCES OF FUNDS :
Share Capital	5.54	5.14	3.7	3.7	3.7
Reserves and Surplus	127.46	107.21	0.87	-0.54	-0.53
Total Shareholders Funds	133	112.35	4.57	3.16	3.17
Secured Loans	54.54	0	31.76	0	4.29
Unsecured Loans	10.07	0	1.3	15.63	7.48
Total Debt	64.61	0	33.06	15.63	11.77
Total Liabilities	197.61	112.35	37.63	18.79	14.94
APPLICATION OF FUNDS :
Gross Block	95.48	24.91	24.73	15.04	0.02
Less: Accum. Depreciation	0.75	0.25	0.08	0.01	0.01
Net Block	94.73	24.66	24.65	15.03	0.01
Capital Work in Progress	59.79	7.07	0.17	0	0
Investments	0	0	0	0	0.02
Current Assets, Loans and Advances
Inventories	7.89	0.79	0	0	0
Sundry Debtors	1.53	6.84	2.46	2.12	16.17
Cash and Bank Balance	0.04	7.6	0.81	0.01	0.01
Loans and Advances	58.31	85.82	11.35	1.7	4.46
Less: Current Liab. and Prov.
Current Liabilities	24.44	17.73	1.38	0.06	5.73
Provisions	0.25	2.69	0.42	0	0
Net Current Assets	43.08	80.63	12.82	3.77	14.91
Miscellaneous Expenses not w/o	0	0	0	0	0
Total Assets	197.6	112.36	37.64	18.8	14.94
Contingent Liabilities	0	0	0	0	0

2019 ( ₹ in Cr. )

2018 ( ₹ in Cr. )

2017 ( ₹ in Cr. )

2016 ( ₹ in Cr. )

2015 ( ₹ in Cr. )

SOURCES OF FUNDS :

Share Capital

5.54

5.14

3.7

Reserves and Surplus

127.46

107.21

0.87

-0.54

-0.53

Total Shareholders Funds

133

112.35

4.57

3.16

3.17

Secured Loans

54.54

31.76

4.29

Unsecured Loans

10.07

1.3

15.63

7.48

Total Debt

64.61

33.06

15.63

11.77

Total Liabilities

197.61

112.35

37.63

18.79

14.94

APPLICATION OF FUNDS :

Gross Block

95.48

24.91

24.73

15.04

0.02

Less: Accum. Depreciation

0.75

0.25

0.08

0.01

Net Block

94.73

24.66

24.65

15.03

0.01

Capital Work in Progress

59.79

7.07

0.17

Investments

0.02

Current Assets, Loans and Advances

Inventories

7.89

0.79

Sundry Debtors

1.53

6.84

2.46

2.12

16.17

Cash and Bank Balance

0.04

7.6

0.81

0.01

Loans and Advances

58.31

85.82

11.35

1.7

4.46

Less: Current Liab. and Prov.

Current Liabilities

24.44

17.73

1.38

0.06

5.73

Provisions

0.25

2.69

0.42

Net Current Assets

43.08

80.63

12.82

3.77

14.91

Miscellaneous Expenses not w/o

Total Assets

197.6

112.36

37.64

18.8

14.94

Contingent Liabilities