Loading, Please wait...
Error in Fetching Data, Please retry later.
No data available.
- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 3474.25 | 3298.71 | 2829.46 | 3277.58 | 2991.19 |
| Other Income | 23.24 | 25.04 | 62.59 | 42.31 | 59.92 |
| Stock Adjustments | -16.52 | -16.83 | 124.18 | -245.01 | -208.43 |
| Total Income | 3480.97 | 3306.92 | 3016.23 | 3074.88 | 2842.68 |
| EXPENDITURE : | |||||
| Raw Materials | 1950.63 | 1707.65 | 1329.32 | 1458.22 | 1355.84 |
| Excise Duty | 0 | 59.63 | 335.24 | 302.97 | 189.1 |
| Power and Fuel Cost | 38.2 | 39.66 | 37.24 | 35.36 | 35.87 |
| Other Manufacturing Expenses | 123.15 | 116.79 | 84.89 | 72.29 | 80.26 |
| Employee Cost | 805.75 | 813.24 | 785.11 | 759.52 | 774.97 |
| Selling and Administration Expenses | 104.66 | 92.8 | 92.09 | 108.02 | 136.73 |
| Miscellaneous Expenses | 197.79 | 199.37 | 136.61 | 147 | 135.49 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 260.78 | 277.77 | 215.73 | 191.49 | 134.42 |
| Interest and Financial Charges | 59.61 | 48.32 | 54.65 | 56.33 | 75.96 |
| Profit before Depreciation and Tax | 201.17 | 229.45 | 161.08 | 135.16 | 58.46 |
| Depreciation | 70.73 | 65.39 | 62.8 | 56.57 | 53.01 |
| Minority Interest before PAT | 0 | 0 | 0 | 0 | -0.01 |
| Profit Before Tax | 130.45 | 164.06 | 98.28 | 78.59 | 5.46 |
| Tax | 67.29 | 34.38 | 13.5 | 14.19 | -0.47 |
| Profit After Tax | 63.16 | 129.68 | 84.78 | 64.4 | 5.93 |
| Minority Interest after PAT | -0.02 | 0.01 | 0.02 | 0.02 | 0 |
| Profit/Loss of Associate Company | 0 | 0 | 0 | 0 | 0 |
| Profit after Minority Interest and P/L of Assoc. Co. | 63.18 | 129.67 | 84.76 | 64.38 | 5.93 |
| Adjustment below Net Profit | -11.24 | -6.78 | -3.39 | -0.85 | -4.9 |
| P and L Balance brought forward | 374.43 | 284.79 | 251.03 | 224.27 | 230.93 |
| Appropriations | 52.26 | 33.24 | 47.62 | 36.77 | 11.77 |
| P and L Bal. carried down | 374.11 | 374.43 | 284.79 | 251.03 | 220.19 |
| Equity Dividend | 52.2 | 33.32 | 16.66 | 4.16 | 4.16 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0.85 |
| Equity Dividend (%) | 70 | 80 | 80 | 40 | 10 |
| Earning Per Share (Rs.) | 15.13 | 31.04 | 20.29 | 15.41 | 1.22 |
| Book Value | 523.64 | 526.93 | 522.45 | 509.77 | 497.16 |
| Extraordinary Items | 0.03 | 0.01 | -0.02 | -0.14 | 0.3 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 41.77 | 41.77 | 41.77 | 41.77 | 41.77 |
| Reserves and Surplus | 2145.6 | 2159.34 | 2140.6 | 2087.65 | 2034.97 |
| Total Shareholders Funds | 2187.37 | 2201.11 | 2182.37 | 2129.42 | 2076.74 |
| Secured Loans | 399.17 | 435.36 | 414.67 | 494.25 | 550.39 |
| Unsecured Loans | 514.04 | 510.67 | 540.13 | 598.81 | 576.31 |
| Total Debt | 913.21 | 946.03 | 954.8 | 1093.06 | 1126.7 |
| Minority Interest | 0.2 | 0.22 | 0.21 | 0.19 | 0.18 |
| Total Liabilities | 3100.78 | 3147.36 | 3137.38 | 3222.67 | 3203.62 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 873.89 | 770.42 | 697.07 | 611.54 | 1248.42 |
| Less: Accum. Depreciation | 243.01 | 175.85 | 113.7 | 54.24 | 766.27 |
| Net Block | 630.88 | 594.57 | 583.37 | 557.3 | 482.15 |
| Capital Work in Progress | 25.45 | 68.1 | 79.42 | 103.88 | 191.7 |
| Investments | 0 | 0 | 0 | 0 | 0 |
| Current Assets, Loans and Advances | |||||
| Inventories | 1775.32 | 1865.76 | 2031.06 | 1750.97 | 1972.99 |
| Sundry Debtors | 1613.96 | 1650.83 | 1431.04 | 1207.17 | 991.7 |
| Cash and Bank Balance | 31.43 | 2.43 | 14.54 | 66.43 | 145.55 |
| Loans and Advances | 1066.35 | 623.36 | 677.26 | 788 | 902.26 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 1624.02 | 1243.6 | 1462.68 | 1052.55 | 1310.62 |
| Provisions | 418.59 | 414.1 | 216.61 | 198.53 | 172.11 |
| Net Current Assets | 2444.45 | 2484.68 | 2474.61 | 2561.49 | 2529.77 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 3100.78 | 3147.35 | 3137.4 | 3222.67 | 3203.62 |
| Contingent Liabilities | 655.59 | 886.1 | 766.48 | 1115.97 | 1001.4 |
If I had made LUMPSUM investment of ₹ 1,00,000
in BEML LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
