- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | |
---|---|---|---|---|
INCOME : | ||||
Sales Turnover | 48.28 | 42.27 | 46.43 | 23.66 |
Other Income | 0.72 | 0.38 | 3.52 | 0.37 |
Stock Adjustments | -3.57 | 0.78 | -2.56 | 2.96 |
Total Income | 45.43 | 43.43 | 47.39 | 26.99 |
EXPENDITURE : | ||||
Raw Materials | 11.4 | 9.19 | 10.16 | 11.93 |
Excise Duty | 0 | 0.5 | 4.62 | 2.35 |
Power and Fuel Cost | 0.38 | 0.36 | 0.33 | 0.29 |
Other Manufacturing Expenses | 13.02 | 14.36 | 13 | 2.23 |
Employee Cost | 9.2 | 8.87 | 7.27 | 6.37 |
Selling and Administration Expenses | 3.19 | 2.71 | 2.87 | 1.37 |
Miscellaneous Expenses | 2.47 | 2.26 | 1.36 | 1.88 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 5.79 | 5.17 | 7.77 | 0.57 |
Interest and Financial Charges | 3.03 | 3.19 | 3.18 | 2.68 |
Profit before Depreciation and Tax | 2.76 | 1.98 | 4.59 | -2.11 |
Depreciation | 0.84 | 0.74 | 1.3 | 1.26 |
Minority Interest before PAT | 0 | 0 | 0 | 0 |
Profit Before Tax | 1.93 | 1.23 | 3.29 | -3.36 |
Tax | 0.9 | 0.41 | 0.87 | 0 |
Profit After Tax | 1.03 | 0.82 | 2.42 | -3.36 |
Minority Interest after PAT | 0 | 0 | 0 | 0 |
Profit/Loss of Associate Company | 0 | 0 | 0 | 0 |
Profit after Minority Interest and P/L of Assoc. Co. | 1.03 | 0.82 | 2.42 | -3.36 |
Adjustment below Net Profit | 0 | 0.05 | 0 | 0 |
P and L Balance brought forward | -2.83 | -3.74 | -6.19 | -4.61 |
Appropriations | -0.12 | -0.03 | -0.03 | 0 |
P and L Bal. carried down | -1.69 | -2.83 | -3.74 | -7.97 |
Equity Dividend | 0 | 0 | 0 | 0 |
Preference Dividend | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0 |
Equity Dividend (%) | 0 | 0 | 0 | 0 |
Earning Per Share (Rs.) | 4.68 | 3.76 | 11.04 | 0 |
Book Value | 153.51 | 149.07 | 144.41 | -1.84 |
Extraordinary Items | 0 | -0.01 | 2.08 | 0.01 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | |
---|---|---|---|---|
SOURCES OF FUNDS : | ||||
Share Capital | 5.38 | 5.37 | 2.19 | 5.39 |
Reserves and Surplus | 31.48 | 30.5 | 29.48 | -1.16 |
Total Shareholders Funds | 36.86 | 35.87 | 31.67 | 4.23 |
Secured Loans | 4.03 | 7.56 | 8.72 | 10.5 |
Unsecured Loans | 10.29 | 11.01 | 13.54 | 11.9 |
Total Debt | 14.32 | 18.57 | 22.26 | 22.4 |
Minority Interest | 0 | 0 | 0 | 0 |
Total Liabilities | 51.18 | 54.44 | 53.93 | 26.63 |
APPLICATION OF FUNDS : | ||||
Gross Block | 46.49 | 46.43 | 44.37 | 22.06 |
Less: Accum. Depreciation | 1.77 | 2.02 | 1.29 | 13.68 |
Net Block | 44.72 | 44.41 | 43.08 | 8.38 |
Capital Work in Progress | 0.2 | 0.15 | 0 | 0 |
Investments | 0.22 | 0.23 | 0.21 | 0 |
Current Assets, Loans and Advances | ||||
Inventories | 18.41 | 19.87 | 20.08 | 22.47 |
Sundry Debtors | 13.96 | 10.71 | 12.78 | 9.27 |
Cash and Bank Balance | 0.83 | 2.26 | 1.57 | 1.3 |
Loans and Advances | 2.89 | 2.68 | 5.7 | 2.02 |
Less: Current Liab. and Prov. | ||||
Current Liabilities | 28.5 | 24.65 | 29.05 | 16.42 |
Provisions | 1.56 | 1.22 | 0.44 | 0.37 |
Net Current Assets | 6.03 | 9.65 | 10.64 | 18.27 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 |
Total Assets | 51.17 | 54.44 | 53.93 | 26.65 |
Contingent Liabilities | 0.02 | 0.02 | 0.01 | 1.65 |
If I had made LUMPSUM investment of ₹ 1,00,000
in BEMCO HYDRAULICS LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %