- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | |
---|---|---|---|
INCOME : | |||
Sales Turnover | 896.13 | 850.79 | 671.28 |
Other Income | 7.56 | 6.77 | 4.67 |
Stock Adjustments | 7.89 | 25.29 | 22.85 |
Total Income | 911.58 | 882.85 | 698.8 |
EXPENDITURE : | |||
Raw Materials | 712.42 | 698.54 | 544.37 |
Excise Duty | 5.63 | 3.5 | 11.4 |
Power and Fuel Cost | 46.88 | 51.56 | 24.66 |
Other Manufacturing Expenses | 36.88 | 43.03 | 34.49 |
Employee Cost | 12.86 | 12.65 | 8.65 |
Selling and Administration Expenses | 13.78 | 19.3 | 32.63 |
Miscellaneous Expenses | 1.89 | 0.7 | 1.45 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 81.23 | 53.56 | 41.16 |
Interest and Financial Charges | 18.62 | 21.26 | 21.36 |
Profit before Depreciation and Tax | 62.61 | 32.3 | 19.8 |
Depreciation | 10.85 | 10.55 | 8.51 |
Minority Interest before PAT | 0 | 0 | 0 |
Profit Before Tax | 51.76 | 21.74 | 11.29 |
Tax | 10.48 | 3.91 | 1.53 |
Profit After Tax | 41.28 | 17.83 | 9.76 |
Minority Interest after PAT | -0.08 | -0.14 | 0 |
Profit/Loss of Associate Company | 0 | 0 | 0 |
Profit after Minority Interest and P/L of Assoc. Co. | 41.35 | 17.98 | 9.76 |
Adjustment below Net Profit | 1.1 | -0.1 | -0.56 |
P and L Balance brought forward | 33.25 | 15.37 | 7.59 |
Appropriations | 0 | 0 | 1.42 |
P and L Bal. carried down | 75.7 | 33.25 | 15.37 |
Equity Dividend | 0 | 0 | 1.42 |
Preference Dividend | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 |
Equity Dividend (%) | 12 | 0 | 10 |
Earning Per Share (Rs.) | 23.72 | 11.45 | 6.9 |
Book Value | 104.56 | 83.57 | 68.67 |
Extraordinary Items | 0.11 | 0.54 | 0.23 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | |
---|---|---|---|
SOURCES OF FUNDS : | |||
Share Capital | 20.43 | 18.71 | 14.15 |
Reserves and Surplus | 165.32 | 116.04 | 83.51 |
Total Shareholders Funds | 185.75 | 134.75 | 97.66 |
Secured Loans | 181.12 | 200.77 | 205.56 |
Unsecured Loans | 11.79 | 28.21 | 23.51 |
Total Debt | 192.91 | 228.98 | 229.07 |
Minority Interest | 0.11 | 0.02 | 0 |
Total Liabilities | 378.77 | 363.75 | 326.73 |
APPLICATION OF FUNDS : | |||
Gross Block | 233.59 | 221.02 | 159.01 |
Less: Accum. Depreciation | 95.24 | 84.61 | 74.04 |
Net Block | 138.35 | 136.41 | 84.97 |
Capital Work in Progress | 10.49 | 4.96 | 54.02 |
Investments | 34.47 | 32.92 | 24.67 |
Current Assets, Loans and Advances | |||
Inventories | 266.24 | 262.41 | 241.27 |
Sundry Debtors | 61.62 | 42.09 | 47.1 |
Cash and Bank Balance | 13.54 | 5.27 | 18.84 |
Loans and Advances | 35.58 | 11.61 | 10.44 |
Less: Current Liab. and Prov. | |||
Current Liabilities | 173.69 | 128.91 | 152.27 |
Provisions | 7.82 | 3.01 | 2.3 |
Net Current Assets | 195.47 | 189.46 | 163.08 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 |
Total Assets | 378.78 | 363.75 | 326.74 |
Contingent Liabilities | 8.08 | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in BCL Industries and Infras
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %