- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 17.19 | 9.8 | 0.24 | 0.66 | 0.53 |
Other Income | 0.23 | 0.03 | 0 | 0 | 0.01 |
Stock Adjustments | -0.8 | -1.89 | 0.19 | 2.1 | 0.73 |
Total Income | 16.62 | 7.94 | 0.43 | 2.76 | 1.27 |
EXPENDITURE : | |||||
Raw Materials | 14.67 | 7.12 | 0.31 | 2.62 | 1.08 |
Excise Duty | 0 | 0 | 0 | 0 | 0 |
Power and Fuel Cost | 0.02 | 0 | 0 | 0 | 0 |
Other Manufacturing Expenses | 0.46 | 0.04 | 0 | 0 | 0 |
Employee Cost | 0.3 | 0.12 | 0.05 | 0.03 | 0.02 |
Selling and Administration Expenses | 0.32 | 0.14 | 0.06 | 0.07 | 0.15 |
Miscellaneous Expenses | 0.19 | 0.13 | 0.01 | 0.01 | 0.01 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 0.66 | 0.38 | 0 | 0.02 | 0.01 |
Interest and Financial Charges | 0.04 | 0 | 0 | 0 | 0 |
Profit before Depreciation and Tax | 0.62 | 0.38 | 0 | 0.02 | 0.01 |
Depreciation | 0.11 | 0.03 | 0 | 0 | 0 |
Profit Before Tax | 0.5 | 0.35 | 0 | 0.02 | 0 |
Tax | -0.08 | 0.07 | 0 | 0 | 0 |
Profit After Tax | 0.58 | 0.28 | 0 | 0.02 | 0 |
Adjustment below Net Profit | 0.07 | -0.01 | 0 | 0 | 0 |
P and L Balance brought forward | 0.58 | 0.31 | 0.31 | 0.29 | 2.17 |
Appropriations | 0 | 0 | 0 | 0 | 0 |
P and L Bal. carried down | 1.23 | 0.58 | 0.31 | 0.31 | 2.18 |
Equity Dividend | 0 | 0 | 0 | 0 | 0 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
Earning Per Share (Rs.) | 1.21 | 0.59 | 0 | 0.08 | 0.02 |
Book Value | 13.64 | 12.3 | 11.71 | 11.71 | 11.63 |
Extraordinary Items | 0 | 0 | 0 | 0 | 0 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 4.8 | 4.8 | 2.61 | 2.61 | 2.61 |
Reserves and Surplus | 1.75 | 1.1 | 0.45 | 0.44 | 0.42 |
Total Shareholders Funds | 6.55 | 5.9 | 3.06 | 3.05 | 3.03 |
Secured Loans | 2.63 | 0 | 0 | 0 | 0 |
Unsecured Loans | 0.41 | 0.5 | 0.2 | 0.16 | 0.12 |
Total Debt | 3.04 | 0.5 | 0.2 | 0.16 | 0.12 |
Total Liabilities | 9.59 | 6.4 | 3.26 | 3.21 | 3.15 |
APPLICATION OF FUNDS : | |||||
Gross Block | 1.72 | 0.46 | 0 | 0 | 0 |
Less: Accum. Depreciation | 0.14 | 0.03 | 0 | 0 | 0 |
Net Block | 1.58 | 0.43 | 0 | 0 | 0 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 |
Current Assets, Loans and Advances | |||||
Inventories | 0.33 | 1.13 | 3.02 | 2.83 | 0.73 |
Sundry Debtors | 6.78 | 5.54 | 0.08 | 0.29 | 0.16 |
Cash and Bank Balance | 0.24 | 0.47 | 0.02 | 0.05 | 0.05 |
Loans and Advances | 3.46 | 0.4 | 0.16 | 0.07 | 2.25 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 2.69 | 1.5 | 0.03 | 0.03 | 0.03 |
Provisions | 0.12 | 0.07 | 0 | 0 | 0 |
Net Current Assets | 8 | 5.97 | 3.25 | 3.21 | 3.16 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 9.58 | 6.4 | 3.25 | 3.21 | 3.16 |
Contingent Liabilities | 7.5 | 6.5 | 0 | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in Bangalore Fort Farms Ltd
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %