- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 54.49 | 47.97 | 38.24 | 38.19 | 41.2 |
| Other Income | 0.11 | 0.11 | 0.22 | 0.13 | 0.12 |
| Stock Adjustments | -0.06 | 0.06 | -0.03 | 0.11 | -0.25 |
| Total Income | 54.54 | 48.14 | 38.43 | 38.43 | 41.07 |
| EXPENDITURE : | |||||
| Raw Materials | 18.2 | 22.46 | 17.47 | 19.4 | 21.31 |
| Excise Duty | 0 | 0 | 0 | 0 | 0 |
| Power and Fuel Cost | 0.11 | 0.11 | 0.09 | 0.08 | 0.07 |
| Other Manufacturing Expenses | 30.91 | 21.56 | 17.44 | 15.44 | 16.3 |
| Employee Cost | 1.41 | 0.99 | 0.93 | 0.98 | 0.88 |
| Selling and Administration Expenses | 1.65 | 1.15 | 1.16 | 1.15 | 1.12 |
| Miscellaneous Expenses | 0.19 | 0.18 | 0.04 | 0.23 | 0.22 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 2.08 | 1.68 | 1.31 | 1.15 | 1.17 |
| Interest and Financial Charges | 0.58 | 0.34 | 0.28 | 0.21 | 0.13 |
| Profit before Depreciation and Tax | 1.5 | 1.34 | 1.03 | 0.94 | 1.04 |
| Depreciation | 0.38 | 0.38 | 0.27 | 0.19 | 0.17 |
| Profit Before Tax | 1.12 | 0.97 | 0.76 | 0.75 | 0.86 |
| Tax | 0.32 | 0.22 | 0.22 | 0.13 | 0.18 |
| Profit After Tax | 0.8 | 0.75 | 0.54 | 0.62 | 0.68 |
| Adjustment below Net Profit | -0.01 | -0.06 | -0.01 | 0 | -0.03 |
| P and L Balance brought forward | -9.46 | -10.15 | -10.68 | -11.31 | -11.96 |
| Appropriations | 0 | 0 | 0 | 0 | 0 |
| P and L Bal. carried down | -8.67 | -9.46 | -10.15 | -10.68 | -11.31 |
| Equity Dividend | 0 | 0 | 0 | 0 | 0 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
| Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
| Earning Per Share (Rs.) | 0.46 | 0.43 | 0.31 | 0.36 | 0.39 |
| Book Value | 5.06 | 4.6 | 4.17 | 3.86 | 3.51 |
| Extraordinary Items | 0 | 0 | 0.04 | 0.01 | 0 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 17.41 | 17.41 | 17.41 | 17.41 | 17.41 |
| Reserves and Surplus | -7.87 | -8.67 | -9.42 | -9.95 | -10.58 |
| Total Shareholders Funds | 9.54 | 8.74 | 7.99 | 7.46 | 6.83 |
| Secured Loans | 2.82 | 1.45 | 1.88 | 1.03 | 1.01 |
| Unsecured Loans | 4.41 | 3.94 | 1.91 | 0.86 | 0.83 |
| Total Debt | 7.23 | 5.39 | 3.79 | 1.89 | 1.84 |
| Total Liabilities | 16.77 | 14.13 | 11.78 | 9.35 | 8.67 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 6.27 | 6.1 | 6.2 | 5.35 | 4.84 |
| Less: Accum. Depreciation | 2.15 | 1.77 | 1.7 | 1.68 | 1.54 |
| Net Block | 4.12 | 4.33 | 4.5 | 3.67 | 3.3 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
| Investments | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Current Assets, Loans and Advances | |||||
| Inventories | 0.27 | 0.33 | 0.27 | 0.3 | 0.18 |
| Sundry Debtors | 11.48 | 6.5 | 4.26 | 3.97 | 4.46 |
| Cash and Bank Balance | 1.9 | 3.16 | 2.67 | 2.44 | 1.73 |
| Loans and Advances | 1.85 | 1.83 | 1.46 | 1.94 | 1.03 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 2.19 | 1.37 | 0.96 | 1.87 | 1.18 |
| Provisions | 0.68 | 0.66 | 0.42 | 1.11 | 0.86 |
| Net Current Assets | 12.63 | 9.79 | 7.28 | 5.67 | 5.36 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 16.76 | 14.13 | 11.79 | 9.35 | 8.67 |
| Contingent Liabilities | 0 | 0 | 25.8 | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in BALURGHAT TECHNOLOGIES LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
