- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 376.81 | 247.62 | 265.06 | 337.01 | 369.53 |
Other Income | 5.08 | 3.56 | 3.48 | 6.88 | 4.44 |
Stock Adjustments | 3.56 | -8.99 | -6.32 | 7.09 | 11.75 |
Total Income | 385.45 | 242.19 | 262.22 | 350.98 | 385.72 |
EXPENDITURE : | |||||
Raw Materials | 219.77 | 129.74 | 132.54 | 194.53 | 219.77 |
Excise Duty | 0 | 0 | 22.31 | 29.13 | 33.96 |
Power and Fuel Cost | 3.02 | 1.68 | 1.73 | 1.97 | 1.73 |
Other Manufacturing Expenses | 36.47 | 22.53 | 39.24 | 34.31 | 40.26 |
Employee Cost | 38.47 | 27.18 | 29.83 | 37.94 | 36.05 |
Selling and Administration Expenses | 41.98 | 25.58 | 18.86 | 25.07 | 22.29 |
Miscellaneous Expenses | 9.46 | 10.11 | 12.41 | 11.58 | 9.87 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 36.28 | 25.37 | 5.31 | 16.43 | 21.8 |
Interest and Financial Charges | 9.75 | 9.03 | 9.08 | 8.73 | 8.54 |
Profit before Depreciation and Tax | 26.53 | 16.34 | -3.77 | 7.7 | 13.26 |
Depreciation | 3.82 | 5.86 | 8.39 | 11.45 | 12.54 |
Minority Interest before PAT | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 22.71 | 10.48 | -12.16 | -3.75 | 0.72 |
Tax | 9 | -0.97 | -3.13 | -0.87 | 1.73 |
Profit After Tax | 13.71 | 11.45 | -9.03 | -2.88 | -1.01 |
Minority Interest after PAT | 0 | 0 | 0 | 0 | 0 |
Profit/Loss of Associate Company | 0 | 0 | 0 | 0 | 0 |
Profit after Minority Interest and P/L of Assoc. Co. | 13.71 | 11.45 | -9.03 | -2.88 | -1.01 |
Adjustment below Net Profit | -0.07 | -0.24 | 0 | 0 | -0.37 |
P and L Balance brought forward | 1.69 | -4.68 | -5.18 | -3.29 | 0.71 |
Appropriations | 7.71 | 4.84 | -9 | -1 | 2.63 |
P and L Bal. carried down | 7.62 | 1.69 | -5.2 | -5.18 | -3.29 |
Equity Dividend | 0.71 | 0 | 0 | 0 | 0.94 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0.19 |
Equity Dividend (%) | 40 | 30 | 0 | 0 | 40 |
Earning Per Share (Rs.) | 58.34 | 48.72 | 0 | 0 | 0 |
Book Value | 343.49 | 290.85 | 236.97 | 274.48 | 287.1 |
Extraordinary Items | 0 | 0 | 0.43 | 0.57 | 0.4 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 2.35 | 2.35 | 2.35 | 2.35 | 2.35 |
Reserves and Surplus | 78.37 | 66 | 53.34 | 62.15 | 65.12 |
Total Shareholders Funds | 80.72 | 68.35 | 55.69 | 64.5 | 67.47 |
Secured Loans | 36.27 | 42.09 | 47.6 | 46.31 | 52.69 |
Unsecured Loans | 45.14 | 44.77 | 39.59 | 41 | 37.61 |
Total Debt | 81.41 | 86.86 | 87.19 | 87.31 | 90.3 |
Minority Interest | 0 | 0 | 0 | 0 | 0 |
Total Liabilities | 162.13 | 155.21 | 142.88 | 151.81 | 157.77 |
APPLICATION OF FUNDS : | |||||
Gross Block | 71.76 | 65.66 | 127.06 | 125.93 | 119.04 |
Less: Accum. Depreciation | 17.9 | 14.24 | 82.1 | 74.27 | 64.8 |
Net Block | 53.86 | 51.42 | 44.96 | 51.66 | 54.24 |
Capital Work in Progress | 3.84 | 2.31 | 12.79 | 11.44 | 7.55 |
Investments | 0.61 | 0.68 | 2.18 | 3.52 | 4.83 |
Current Assets, Loans and Advances | |||||
Inventories | 77.62 | 57.11 | 57.89 | 75.31 | 68.02 |
Sundry Debtors | 55.13 | 49.53 | 41.53 | 46.69 | 48.45 |
Cash and Bank Balance | 27.98 | 26.24 | 17.52 | 24.15 | 26.27 |
Loans and Advances | 40.81 | 35.29 | 32.68 | 29.32 | 24.52 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 96.36 | 66.45 | 66.67 | 90.28 | 74.97 |
Provisions | 1.36 | 0.92 | 0 | 0 | 1.13 |
Net Current Assets | 103.82 | 100.8 | 82.95 | 85.19 | 91.16 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 162.13 | 155.21 | 142.88 | 151.81 | 157.78 |
Contingent Liabilities | 1.58 | 1.58 | 0 | 0 | 2.51 |
If I had made LUMPSUM investment of ₹ 1,00,000
in BAJAJ STEEL INDUSTRIES LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %