| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 918.48 | 828.49 | 796.9 | 799.72 | 825.62 |
| Other Income | 17.01 | 24.43 | 39.39 | 28.7 | 31.55 |
| Stock Adjustments | 6.03 | 2.49 | -11.51 | 6.33 | -0.27 |
| Total Income | 941.52 | 855.41 | 824.78 | 834.75 | 856.9 |
| EXPENDITURE : | |||||
| Raw Materials | 309.5 | 271.97 | 257.59 | 304.3 | 198.31 |
| Excise Duty | 0 | 0 | 0.34 | 0 | 0 |
| Power and Fuel Cost | 1.63 | 1.7 | 0.98 | 0.85 | 0.83 |
| Other Manufacturing Expenses | 8.03 | 10.56 | 5.85 | 5.93 | 123.03 |
| Employee Cost | 97.17 | 77.07 | 61.39 | 47.54 | 39.05 |
| Selling and Administration Expenses | 220.32 | 202.8 | 184.84 | 173.7 | 224.9 |
| Miscellaneous Expenses | 13.46 | 12.95 | 29.18 | 47.02 | 46.98 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 291.4 | 278.36 | 284.6 | 255.41 | 223.81 |
| Interest and Financial Charges | 1.17 | 1.23 | 1.03 | 0.23 | 0.13 |
| Profit before Depreciation and Tax | 290.23 | 277.13 | 283.57 | 255.18 | 223.68 |
| Depreciation | 7.09 | 7.38 | 5.32 | 4.9 | 4.87 |
| Minority Interest before PAT | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 283.14 | 269.75 | 278.24 | 250.29 | 218.81 |
| Tax | 61.55 | 58.67 | 60 | 53.85 | 46.15 |
| Profit After Tax | 221.59 | 211.08 | 218.24 | 196.44 | 172.66 |
| Minority Interest after PAT | 0 | 0 | 0 | 0 | 0 |
| Profit/Loss of Associate Company | 0 | 0 | 0 | 0 | 0 |
| Profit after Minority Interest and P/L of Assoc. Co. | 221.59 | 211.08 | 218.24 | 196.44 | 172.66 |
| Adjustment below Net Profit | -0.3 | 0.35 | -0.85 | 0 | -0.04 |
| P and L Balance brought forward | 117.38 | 118.98 | 105.75 | 113.47 | 144.21 |
| Appropriations | 248.95 | 213.03 | 204.16 | 204.16 | 203.54 |
| P and L Bal. carried down | 89.73 | 117.38 | 118.98 | 105.75 | 113.29 |
| Equity Dividend | 206.5 | 177 | 169.63 | 169.63 | 169.63 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 42.45 | 36.03 | 34.53 | 34.53 | 33.92 |
| Equity Dividend (%) | 1400 | 1200 | 1150 | 1150 | 1150 |
| Earning Per Share (Rs.) | 15.02 | 14.31 | 12.45 | 10.98 | 9.41 |
| Book Value | 31.69 | 33.39 | 33.5 | 32.61 | 33.12 |
| Extraordinary Items | -5.27 | 1.57 | -3.52 | -34.26 | -32.16 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 14.75 | 14.75 | 14.75 | 14.75 | 14.75 |
| Reserves and Surplus | 452.61 | 477.71 | 479.44 | 466.31 | 473.81 |
| Total Shareholders Funds | 467.36 | 492.46 | 494.19 | 481.06 | 488.56 |
| Secured Loans | 0 | 0 | 0 | 0 | 0 |
| Unsecured Loans | 25 | 13.49 | 15 | 10 | 0 |
| Total Debt | 25 | 13.49 | 15 | 10 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 492.36 | 505.95 | 509.19 | 491.06 | 488.56 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 242.39 | 240.96 | 237.01 | 191.18 | 278.87 |
| Less: Accum. Depreciation | 87.97 | 82.47 | 75.45 | 51.86 | 94.19 |
| Net Block | 154.42 | 158.49 | 161.56 | 139.32 | 184.68 |
| Capital Work in Progress | 22.47 | 14.87 | 0.03 | 0.85 | 0.74 |
| Investments | 250.88 | 307.39 | 338.54 | 275.06 | 183.66 |
| Current Assets, Loans and Advances | |||||
| Inventories | 60.92 | 46.64 | 42.48 | 50.19 | 39.27 |
| Sundry Debtors | 37.38 | 32.44 | 27.43 | 25.35 | 13.26 |
| Cash and Bank Balance | 14.32 | 13.36 | 12.31 | 60.28 | 134.18 |
| Loans and Advances | 64.75 | 34.32 | 7.34 | 15.17 | 12.12 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 110.66 | 100.63 | 79.06 | 75.17 | 79.36 |
| Provisions | 2.12 | 0.93 | 1.44 | 0 | 0 |
| Net Current Assets | 64.59 | 25.2 | 9.06 | 75.82 | 119.47 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 492.36 | 505.95 | 509.19 | 491.05 | 488.55 |
| Contingent Liabilities | 0 | 0 | 0 | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in BAJAJ CORP LIMITED
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
