- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 0.25 | 0.34 | 0 | 0 | 3.88 |
| Other Income | 0.13 | 0.04 | 0.49 | 1.76 | 0.23 |
| Stock Adjustments | 0 | 0 | 0 | 0 | 0 |
| Total Income | 0.38 | 0.38 | 0.49 | 1.76 | 4.11 |
| EXPENDITURE : | |||||
| Raw Materials | 0 | 0 | 0 | 0 | 2.57 |
| Excise Duty | 0 | 0 | 0 | 0 | 0.27 |
| Power and Fuel Cost | 0 | 0 | 0 | 0 | 0.23 |
| Other Manufacturing Expenses | 0 | 0 | 0 | 0 | 0.34 |
| Employee Cost | 0.03 | 0.05 | 0.05 | 0.12 | 0.28 |
| Selling and Administration Expenses | 0.24 | 0.29 | 0.34 | 0.22 | 0.37 |
| Miscellaneous Expenses | 0.02 | 0.04 | 0 | 0 | 0.01 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 0.09 | 0 | 0.1 | 1.42 | 0.06 |
| Interest and Financial Charges | 0.01 | 0.02 | 0.06 | 0 | 0.03 |
| Profit before Depreciation and Tax | 0.08 | -0.02 | 0.04 | 1.42 | 0.03 |
| Depreciation | 0.01 | 0 | 0 | 0.01 | 0.68 |
| Profit Before Tax | 0.07 | -0.03 | 0.03 | 1.41 | -0.64 |
| Tax | 0 | 0 | 0.01 | -0.12 | -0.16 |
| Profit After Tax | 0.07 | -0.03 | 0.02 | 1.53 | -0.48 |
| Adjustment below Net Profit | 0 | 0 | 0 | 0 | 0 |
| P and L Balance brought forward | 1.37 | 1.4 | 1.39 | -0.38 | 0.1 |
| Appropriations | 0 | 0 | 0 | 0 | 0 |
| P and L Bal. carried down | 1.44 | 1.37 | 1.4 | 1.14 | -0.38 |
| Equity Dividend | 0 | 0 | 0 | 0 | 0 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
| Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
| Earning Per Share (Rs.) | 0.19 | 0 | 0.05 | 4.14 | 0 |
| Book Value | 15.62 | 15.43 | 15.52 | 14.81 | 10.67 |
| Extraordinary Items | 0.03 | -0.01 | 0 | 1.5 | 0.04 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 3.69 | 3.69 | 3.69 | 3.69 | 3.69 |
| Reserves and Surplus | 2.08 | 2 | 2.04 | 1.78 | 0.25 |
| Total Shareholders Funds | 5.77 | 5.69 | 5.73 | 5.47 | 3.94 |
| Secured Loans | 0 | 0.36 | 0.19 | 0.4 | 0.01 |
| Unsecured Loans | 0 | 0.01 | 0.01 | 0.01 | 0.13 |
| Total Debt | 0 | 0.37 | 0.2 | 0.41 | 0.14 |
| Total Liabilities | 5.77 | 6.06 | 5.93 | 5.88 | 4.08 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 1.17 | 0.14 | 0.14 | 0.14 | 7.74 |
| Less: Accum. Depreciation | 0 | 0.06 | 0.05 | 0.05 | 6.2 |
| Net Block | 1.17 | 0.08 | 0.09 | 0.09 | 1.54 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
| Investments | 0.17 | 0.65 | 0.69 | 0.52 | 0.02 |
| Current Assets, Loans and Advances | |||||
| Inventories | 0 | 0 | 0 | 0 | 0.08 |
| Sundry Debtors | 0 | 0 | 0 | 0 | 0.3 |
| Cash and Bank Balance | 4.2 | 4.92 | 4.73 | 5.13 | 1.44 |
| Loans and Advances | 0.27 | 0.5 | 0.52 | 0.27 | 0.9 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 0.01 | 0.08 | 0.08 | 0.06 | 0.19 |
| Provisions | 0.01 | 0 | 0.01 | 0.08 | 0.01 |
| Net Current Assets | 4.45 | 5.34 | 5.16 | 5.26 | 2.52 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 5.79 | 6.07 | 5.94 | 5.87 | 4.08 |
| Contingent Liabilities | 0.1 | 0.1 | 0.1 | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in BAGADIA COLOURCHEM LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
