- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 10.63 | 10.9 | 10.12 | 10.26 | 8.29 |
Other Income | 0.69 | 0.44 | 0.41 | 0.34 | 0.25 |
Stock Adjustments | 0.01 | -0.01 | 0 | 0.01 | -0.01 |
Total Income | 11.33 | 11.33 | 10.53 | 10.61 | 8.53 |
EXPENDITURE : | |||||
Raw Materials | 1.21 | 0.63 | 0.76 | 0.89 | 0.67 |
Excise Duty | 0 | 0 | 0 | 0 | 0 |
Power and Fuel Cost | 0.07 | 0.07 | 0.07 | 0.1 | 0.09 |
Other Manufacturing Expenses | 0.05 | 0.04 | 0.04 | 0.05 | 0.06 |
Employee Cost | 8.45 | 8.29 | 7.06 | 7.19 | 5.83 |
Selling and Administration Expenses | 1.15 | 1.16 | 1.08 | 0.82 | 1 |
Miscellaneous Expenses | 0.04 | 0.03 | 0 | 0.09 | 0.01 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 0.36 | 1.11 | 1.51 | 1.48 | 0.86 |
Interest and Financial Charges | 0 | 0 | 0 | 0 | 0 |
Profit before Depreciation and Tax | 0.36 | 1.11 | 1.51 | 1.48 | 0.86 |
Depreciation | 0.12 | 0.12 | 0.16 | 0.14 | 0.13 |
Minority Interest before PAT | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0.25 | 1 | 1.35 | 1.34 | 0.74 |
Tax | 0.05 | 0.37 | 0 | 0 | 0 |
Profit After Tax | 0.2 | 0.63 | 1.35 | 1.34 | 0.74 |
Minority Interest after PAT | 0 | 0 | 0 | 0 | 0 |
Profit/Loss of Associate Company | 0 | 0 | 0 | 0 | 0 |
Profit after Minority Interest and P/L of Assoc. Co. | 0.2 | 0.63 | 1.35 | 1.34 | 0.74 |
Adjustment below Net Profit | 0 | 0 | 0 | -0.03 | -0.03 |
P and L Balance brought forward | -3.23 | -3.86 | -5.21 | -6.52 | -7.26 |
Appropriations | 0 | 0 | 0 | 0 | 0 |
P and L Bal. carried down | -3.04 | -3.23 | -3.86 | -5.21 | -6.55 |
Equity Dividend | 0 | 0 | 0 | 0 | 0 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
Earning Per Share (Rs.) | 0.17 | 0.54 | 1.17 | 1.16 | 0.64 |
Book Value | 7.9 | 7.37 | 6.63 | 5.62 | 4.45 |
Extraordinary Items | 0 | 0 | 0 | 0 | 0 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 11.59 | 11.59 | 11.59 | 11.59 | 11.59 |
Reserves and Surplus | -2.43 | -3.04 | -3.91 | -5.07 | -6.44 |
Total Shareholders Funds | 9.16 | 8.55 | 7.68 | 6.52 | 5.15 |
Secured Loans | 0 | 0 | 0 | 0 | 0 |
Unsecured Loans | 0 | 0 | 0 | 0 | 0 |
Total Debt | 0 | 0 | 0 | 0 | 0 |
Minority Interest | 0 | 0 | 0 | 0 | 0 |
Total Liabilities | 9.16 | 8.55 | 7.68 | 6.52 | 5.15 |
APPLICATION OF FUNDS : | |||||
Gross Block | 1.26 | 1.14 | 1.08 | 0.95 | 0.57 |
Less: Accum. Depreciation | 1.04 | 0.92 | 0.84 | 0.69 | 0.3 |
Net Block | 0.22 | 0.22 | 0.24 | 0.26 | 0.27 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
Investments | 6.58 | 6.13 | 3.25 | 2.31 | 0.73 |
Current Assets, Loans and Advances | |||||
Inventories | 0.04 | 0.03 | 0.04 | 0.04 | 0.03 |
Sundry Debtors | 1.14 | 1.04 | 0.54 | 0.67 | 1.18 |
Cash and Bank Balance | 2.36 | 2.04 | 4.01 | 3.82 | 3.15 |
Loans and Advances | 1.14 | 1.38 | 1.23 | 1.19 | 1.07 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 1.23 | 1.07 | 0.93 | 1.19 | 0.74 |
Provisions | 1.09 | 1.22 | 0.71 | 0.58 | 0.56 |
Net Current Assets | 2.36 | 2.2 | 4.18 | 3.95 | 4.13 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 9.16 | 8.55 | 7.67 | 6.52 | 5.13 |
Contingent Liabilities | 0 | 0 | 0 | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in B2B SOFTWARE TECHNOLOGIES LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %