- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 60.72 | 80.7 | 108.26 | 101.79 | 104.75 |
Other Income | 1.57 | 1.36 | 1.9 | 1.06 | 1.45 |
Stock Adjustments | -3.13 | 0 | -0.5 | 3.66 | 0.87 |
Total Income | 59.16 | 82.06 | 109.66 | 106.51 | 107.07 |
EXPENDITURE : | |||||
Raw Materials | 47.14 | 76.24 | 102.11 | 97.6 | 97.65 |
Excise Duty | 0 | 0 | 0 | 0 | 0 |
Power and Fuel Cost | 0.09 | 0.07 | 0.1 | 0.12 | 0.09 |
Other Manufacturing Expenses | 0.24 | 0.36 | 0.27 | 0.24 | 0.11 |
Employee Cost | 2.04 | 1.27 | 1.32 | 2.1 | 1.64 |
Selling and Administration Expenses | 5.78 | 1.65 | 2.2 | 1.28 | 1.65 |
Miscellaneous Expenses | 0.06 | 0.08 | 0 | 0.84 | 0.61 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 3.83 | 2.38 | 3.65 | 4.33 | 5.31 |
Interest and Financial Charges | 0.34 | 0.66 | 0.45 | 0.61 | 0.31 |
Profit before Depreciation and Tax | 3.49 | 1.72 | 3.2 | 3.72 | 5 |
Depreciation | 0.92 | 1.41 | 1.57 | 1.51 | 1.26 |
Profit Before Tax | 2.57 | 0.32 | 1.64 | 2.21 | 3.74 |
Tax | 0.6 | 0.28 | 0.47 | 0.35 | 1.32 |
Profit After Tax | 1.97 | 0.04 | 1.17 | 1.86 | 2.42 |
Adjustment below Net Profit | 0 | 0 | 0 | 0 | -11.88 |
P and L Balance brought forward | 9.7 | 9.67 | 8.5 | 6.64 | 8.28 |
Appropriations | 0 | 0 | 0 | 0 | 0 |
P and L Bal. carried down | 11.68 | 9.7 | 9.67 | 8.5 | -1.18 |
Equity Dividend | 0 | 0 | 0 | 0 | 0 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
Earning Per Share (Rs.) | 1.25 | 0.02 | 0.74 | 7.2 | 22.05 |
Book Value | 17.69 | 16.44 | 16.1 | 42.95 | 70.56 |
Extraordinary Items | 0 | 0.02 | 0.16 | 0 | 0.05 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 29.89 | 29.89 | 29.89 | 26.59 | 1.1 |
Reserves and Surplus | 12.14 | 10.16 | 9.63 | 10.4 | 32.14 |
Total Shareholders Funds | 42.03 | 40.05 | 39.52 | 36.99 | 33.24 |
Secured Loans | 0.32 | 0.49 | 0.82 | 0 | 0.45 |
Unsecured Loans | 0.32 | 0.24 | 0.17 | 0.2 | 0 |
Total Debt | 0.64 | 0.73 | 0.99 | 0.2 | 0.45 |
Total Liabilities | 42.67 | 40.78 | 40.51 | 37.19 | 33.69 |
APPLICATION OF FUNDS : | |||||
Gross Block | 12.38 | 12.06 | 12.29 | 4.88 | 6.31 |
Less: Accum. Depreciation | 10.45 | 9.54 | 8.34 | 0 | 0 |
Net Block | 1.93 | 2.52 | 3.95 | 4.88 | 6.31 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
Investments | 0.07 | 8.06 | 0.06 | 0.05 | 0.05 |
Current Assets, Loans and Advances | |||||
Inventories | 1.2 | 11.24 | 4.02 | 4.76 | 0.87 |
Sundry Debtors | 19.82 | 71.07 | 20.57 | 17.49 | 14.66 |
Cash and Bank Balance | 25.07 | 8.47 | 30.17 | 18.45 | 8.5 |
Loans and Advances | 16.16 | 10.03 | 11.67 | 14.53 | 17.88 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 20.55 | 69.93 | 29.34 | 21.45 | 13.49 |
Provisions | 1.03 | 0.68 | 0.59 | 1.52 | 1.09 |
Net Current Assets | 40.67 | 30.2 | 36.5 | 32.26 | 27.33 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 42.67 | 40.78 | 40.51 | 37.19 | 33.69 |
Contingent Liabilities | 2.94 | 2.94 | 2.94 | 22.75 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in Axis Rail India Limited
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %