- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | 78.72 | 99.57 | 58.36 | 52.1 | 4.6 |
Other Income | 2.66 | 3.76 | 2.93 | 3.02 | 0.01 |
Total Income | 81.38 | 103.33 | 61.29 | 55.12 | 4.61 |
EXPENDITURE : | |||||
Interest and Financial Charges | 2.02 | 3.2 | 4.36 | 4.8 | 0.29 |
Operating and Administrative Expenses | 66.65 | 67.88 | 50.11 | 47.35 | 0.92 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Depreciation and Tax | 12.71 | 32.25 | 6.82 | 2.97 | 3.41 |
Depreciation | 1.62 | 1.27 | 1.53 | 1.92 | 0 |
Minority Interest before PAT | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 11.1 | 30.99 | 5.29 | 1.05 | 3.4 |
Tax | 1.31 | 5.77 | 0.09 | 0.96 | 0.17 |
Profit After Tax | 9.79 | 25.22 | 5.2 | 0.09 | 3.23 |
Minority Interest after PAT | 4.17 | 2.72 | 0.17 | 0.04 | 0 |
Profit/Loss of Associate Company | 6.12 | 2.37 | 0.85 | 0.14 | 3.83 |
Profit after Minority Interest and P/L of Assoc. Co. | 11.74 | 24.87 | 5.88 | 0.18 | 7.06 |
Adjustment below net profit | -4.67 | 0 | 0 | -12.7 | 7.97 |
P and L Balance brought forward | 33.53 | 13.23 | 8.41 | 21.22 | 6.87 |
Appropriations | 1.24 | 4.56 | 1.06 | 0.29 | 0.68 |
P and L Balance carried down | 39.36 | 33.53 | 13.23 | 8.41 | 21.22 |
Equity Dividend | 0 | 0 | 0 | 0 | 0 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
Earning Per Share (Rs.) | 4.71 | 9.98 | 2.36 | 0.07 | 2.83 |
Book Value | 56.63 | 53.79 | 43.1 | 40.09 | 32.49 |
Extraordinary Items | -0.01 | 0.28 | -0.12 | 0.07 | 0 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 24.92 | 24.92 | 24.92 | 24.92 | 24.92 |
Reserves and Surplus | 116.21 | 109.13 | 82.49 | 74.99 | 56.06 |
Total Shareholders Funds | 141.13 | 134.05 | 107.41 | 99.91 | 80.98 |
Secured Loans | 9.03 | 11.61 | 21.69 | 15.12 | 0 |
Unsecured Loans | 16.13 | 12.05 | 11.54 | 27.59 | 0.47 |
Total Debt | 25.16 | 23.66 | 33.23 | 42.71 | 0.47 |
Minority Interest | 61.06 | 56.86 | 58.02 | 59.51 | 0 |
Total Liabilities | 227.35 | 214.57 | 198.66 | 202.13 | 81.45 |
APPLICATION OF FUNDS : | |||||
Fixed Assets | |||||
Gross Block | 79.38 | 65.29 | 64.03 | 53.14 | 0.02 |
Less: Accumulated Depreciation | 18.59 | 17.15 | 17.92 | 17.41 | 0.02 |
Net Block | 60.79 | 48.14 | 46.11 | 35.73 | 0 |
Capital Work in Progress | 0.03 | 0 | 1.75 | 0.05 | 0 |
Investments | 41.76 | 35.15 | 35.73 | 47.08 | 76.82 |
Current Assts.,Loans and Advances | |||||
Current Assets | 51.68 | 63.74 | 55.14 | 71.4 | 0.7 |
Loans and Advances | 114.22 | 96.7 | 79.51 | 69.75 | 4.33 |
Less: Current Liabilities and Provisions | 41.11 | 29.15 | 19.58 | 21.87 | 0.4 |
Net Current Assets | 124.79 | 131.29 | 115.07 | 119.28 | 4.63 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 227.37 | 214.58 | 198.66 | 202.14 | 81.45 |
Contingent Liabilities | 41.63 | 173.08 | 70.75 | 69.61 | 27.5 |
If I had made LUMPSUM investment of ₹ 1,00,000
in Avonmore Capital & Management Services Limited
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %