AUTORIDERS INTERNATIONAL LTD.

	2019 ( ₹ in Cr. )	2018 ( ₹ in Cr. )	2017 ( ₹ in Cr. )	2016 ( ₹ in Cr. )	2015 ( ₹ in Cr. )
INCOME :
Sales Turnover	66.71	65.67	60.82	63.02	53.75
Other Income	0.43	0.29	0.83	0.77	0.21
Stock Adjustments	0	0	0	0	0
Total Income	67.14	65.96	61.65	63.79	53.96
EXPENDITURE :
Raw Materials	0	0	0	0	0
Excise Duty	0	0	0	0	0
Power and Fuel Cost	6.76	6.2	5.9	5.58	4.38
Other Manufacturing Expenses	17.18	17.81	31.64	35.62	29.69
Employee Cost	7.77	7.19	6.89	6.32	5.13
Selling and Administration Expenses	24.97	25.08	6.44	6.22	5.79
Miscellaneous Expenses	1	1.61	0.57	0.91	1.32
Less: Preoperative Expenditure Capitalised	0	0	0	0	0
Profit before Interest, Depreciation and Tax	9.47	8.08	10.21	9.13	7.66
Interest and Financial Charges	1.73	2.05	2.55	2.11	1.71
Profit before Depreciation and Tax	7.74	6.03	7.66	7.02	5.95
Depreciation	5.57	5.61	6.28	5.04	4.73
Profit Before Tax	2.16	0.42	1.38	1.97	1.22
Tax	1.12	0.22	0.24	1.11	0.74
Profit After Tax	1.04	0.2	1.14	0.86	0.48
Adjustment below Net Profit	0.01	-0.25	0	0	37.94
P and L Balance brought forward	12.02	12.06	10.92	10.06	-28.35
Appropriations	0	0	0	0	0
P and L Bal. carried down	13.07	12.02	12.06	10.92	10.06
Equity Dividend	0	0	0	0	0
Preference Dividend	0	0	0	0	0
Corporate Dividend Tax	0	0	0	0	0
Equity Dividend (%)	0	0	0	0	0
Earning Per Share (Rs.)	21.2	4.1	46.48	35.25	19.47
Book Value	276.56	255.23	502.25	455.77	420.52
Extraordinary Items	0.1	0.08	0	-0.11	-0.2

2019 ( ₹ in Cr. )

2018 ( ₹ in Cr. )

2017 ( ₹ in Cr. )

2016 ( ₹ in Cr. )

2015 ( ₹ in Cr. )

INCOME :

Sales Turnover

66.71

65.67

60.82

63.02

53.75

Other Income

0.43

0.29

0.83

0.77

0.21

Stock Adjustments

Total Income

67.14

65.96

61.65

63.79

53.96

EXPENDITURE :

Raw Materials

Excise Duty

Power and Fuel Cost

6.76

6.2

5.9

5.58

4.38

Other Manufacturing Expenses

17.18

17.81

31.64

35.62

29.69

Employee Cost

7.77

7.19

6.89

6.32

5.13

Selling and Administration Expenses

24.97

25.08

6.44

6.22

5.79

Miscellaneous Expenses

1.61

0.57

0.91

1.32

Less: Preoperative Expenditure Capitalised

Profit before Interest, Depreciation and Tax

9.47

8.08

10.21

9.13

7.66

Interest and Financial Charges

1.73

2.05

2.55

2.11

1.71

Profit before Depreciation and Tax

7.74

6.03

7.66

7.02

5.95

Depreciation

5.57

5.61

6.28

5.04

4.73

Profit Before Tax

2.16

0.42

1.38

1.97

1.22

Tax

1.12

0.22

0.24

1.11

0.74

Profit After Tax

1.04

0.2

1.14

0.86

0.48

Adjustment below Net Profit

0.01

-0.25

37.94

P and L Balance brought forward

12.02

12.06

10.92

10.06

-28.35

Appropriations

P and L Bal. carried down

13.07

12.02

12.06

10.92

10.06

Equity Dividend

Preference Dividend

Corporate Dividend Tax

Equity Dividend (%)

Earning Per Share (Rs.)

21.2

4.1

46.48

35.25

19.47

Book Value

276.56

255.23

502.25

455.77

420.52

Extraordinary Items

0.1

0.08

-0.11

-0.2

	2019 ( ₹ in Cr. )	2018 ( ₹ in Cr. )	2017 ( ₹ in Cr. )	2016 ( ₹ in Cr. )	2015 ( ₹ in Cr. )
SOURCES OF FUNDS :
Share Capital	0.49	0.49	0.25	0.25	0.25
Reserves and Surplus	13.07	12.02	12.06	10.92	10.06
Total Shareholders Funds	13.56	12.51	12.31	11.17	10.31
Secured Loans	16.8	15.59	8.77	9.9	5.11
Unsecured Loans	3.02	3.48	9.28	8.5	8.47
Total Debt	19.82	19.07	18.05	18.4	13.58
Total Liabilities	33.38	31.58	30.36	29.57	23.89
APPLICATION OF FUNDS :
Gross Block	35.03	32.03	40.17	37.91	28.61
Less: Accum. Depreciation	12.86	11.33	17.75	14.34	10.77
Net Block	22.17	20.7	22.42	23.57	17.84
Capital Work in Progress	0	0	0	0	0
Investments	0.01	0.01	0.01	0.01	0.01
Current Assets, Loans and Advances
Inventories	0	0	0	0	0
Sundry Debtors	13.68	14.35	11.8	12.97	10.36
Cash and Bank Balance	2.69	2.49	2.47	2.23	1.28
Loans and Advances	4.27	4.94	4.64	3.69	3.32
Less: Current Liab. and Prov.
Current Liabilities	9.17	10.66	10.72	12.68	8.79
Provisions	0.27	0.24	0.26	0.21	0.14
Net Current Assets	11.2	10.88	7.93	6	6.03
Miscellaneous Expenses not w/o	0	0	0	0	0
Total Assets	33.38	31.59	30.36	29.58	23.88
Contingent Liabilities	0	0	0	0	0

2019 ( ₹ in Cr. )

2018 ( ₹ in Cr. )

2017 ( ₹ in Cr. )

2016 ( ₹ in Cr. )

2015 ( ₹ in Cr. )

SOURCES OF FUNDS :

Share Capital

0.49

0.25

Reserves and Surplus

13.07

12.02

12.06

10.92

10.06

Total Shareholders Funds

13.56

12.51

12.31

11.17

10.31

Secured Loans

16.8

15.59

8.77

9.9

5.11

Unsecured Loans

3.02

3.48

9.28

8.5

8.47

Total Debt

19.82

19.07

18.05

18.4

13.58

Total Liabilities

33.38

31.58

30.36

29.57

23.89

APPLICATION OF FUNDS :

Gross Block

35.03

32.03

40.17

37.91

28.61

Less: Accum. Depreciation

12.86

11.33

17.75

14.34

10.77

Net Block

22.17

20.7

22.42

23.57

17.84

Capital Work in Progress

Investments

0.01

Current Assets, Loans and Advances

Inventories

Sundry Debtors

13.68

14.35

11.8

12.97

10.36

Cash and Bank Balance

2.69

2.49

2.47

2.23

1.28

Loans and Advances

4.27

4.94

4.64

3.69

3.32

Less: Current Liab. and Prov.

Current Liabilities

9.17

10.66

10.72

12.68

8.79

Provisions

0.27

0.24

0.26

0.21

0.14

Net Current Assets

11.2

10.88

7.93

6.03

Miscellaneous Expenses not w/o

Total Assets

33.38

31.59

30.36

29.58

23.88

Contingent Liabilities