- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 66.71 | 65.67 | 60.82 | 63.02 | 53.75 |
Other Income | 0.43 | 0.29 | 0.83 | 0.77 | 0.21 |
Stock Adjustments | 0 | 0 | 0 | 0 | 0 |
Total Income | 67.14 | 65.96 | 61.65 | 63.79 | 53.96 |
EXPENDITURE : | |||||
Raw Materials | 0 | 0 | 0 | 0 | 0 |
Excise Duty | 0 | 0 | 0 | 0 | 0 |
Power and Fuel Cost | 6.76 | 6.2 | 5.9 | 5.58 | 4.38 |
Other Manufacturing Expenses | 17.18 | 17.81 | 31.64 | 35.62 | 29.69 |
Employee Cost | 7.77 | 7.19 | 6.89 | 6.32 | 5.13 |
Selling and Administration Expenses | 24.97 | 25.08 | 6.44 | 6.22 | 5.79 |
Miscellaneous Expenses | 1 | 1.61 | 0.57 | 0.91 | 1.32 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 9.47 | 8.08 | 10.21 | 9.13 | 7.66 |
Interest and Financial Charges | 1.73 | 2.05 | 2.55 | 2.11 | 1.71 |
Profit before Depreciation and Tax | 7.74 | 6.03 | 7.66 | 7.02 | 5.95 |
Depreciation | 5.57 | 5.61 | 6.28 | 5.04 | 4.73 |
Profit Before Tax | 2.16 | 0.42 | 1.38 | 1.97 | 1.22 |
Tax | 1.12 | 0.22 | 0.24 | 1.11 | 0.74 |
Profit After Tax | 1.04 | 0.2 | 1.14 | 0.86 | 0.48 |
Adjustment below Net Profit | 0.01 | -0.25 | 0 | 0 | 37.94 |
P and L Balance brought forward | 12.02 | 12.06 | 10.92 | 10.06 | -28.35 |
Appropriations | 0 | 0 | 0 | 0 | 0 |
P and L Bal. carried down | 13.07 | 12.02 | 12.06 | 10.92 | 10.06 |
Equity Dividend | 0 | 0 | 0 | 0 | 0 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
Earning Per Share (Rs.) | 21.2 | 4.1 | 46.48 | 35.25 | 19.47 |
Book Value | 276.56 | 255.23 | 502.25 | 455.77 | 420.52 |
Extraordinary Items | 0.1 | 0.08 | 0 | -0.11 | -0.2 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 0.49 | 0.49 | 0.25 | 0.25 | 0.25 |
Reserves and Surplus | 13.07 | 12.02 | 12.06 | 10.92 | 10.06 |
Total Shareholders Funds | 13.56 | 12.51 | 12.31 | 11.17 | 10.31 |
Secured Loans | 16.8 | 15.59 | 8.77 | 9.9 | 5.11 |
Unsecured Loans | 3.02 | 3.48 | 9.28 | 8.5 | 8.47 |
Total Debt | 19.82 | 19.07 | 18.05 | 18.4 | 13.58 |
Total Liabilities | 33.38 | 31.58 | 30.36 | 29.57 | 23.89 |
APPLICATION OF FUNDS : | |||||
Gross Block | 35.03 | 32.03 | 40.17 | 37.91 | 28.61 |
Less: Accum. Depreciation | 12.86 | 11.33 | 17.75 | 14.34 | 10.77 |
Net Block | 22.17 | 20.7 | 22.42 | 23.57 | 17.84 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
Investments | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
Current Assets, Loans and Advances | |||||
Inventories | 0 | 0 | 0 | 0 | 0 |
Sundry Debtors | 13.68 | 14.35 | 11.8 | 12.97 | 10.36 |
Cash and Bank Balance | 2.69 | 2.49 | 2.47 | 2.23 | 1.28 |
Loans and Advances | 4.27 | 4.94 | 4.64 | 3.69 | 3.32 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 9.17 | 10.66 | 10.72 | 12.68 | 8.79 |
Provisions | 0.27 | 0.24 | 0.26 | 0.21 | 0.14 |
Net Current Assets | 11.2 | 10.88 | 7.93 | 6 | 6.03 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 33.38 | 31.59 | 30.36 | 29.58 | 23.88 |
Contingent Liabilities | 0 | 0 | 0 | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in AUTORIDERS INTERNATIONAL LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %