- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 426.17 | 499.85 | 500.59 | 436.65 | 408.91 |
| Other Income | 10 | 9.69 | 7.8 | 6.84 | 7.09 |
| Stock Adjustments | -0.24 | -2.6 | 10.36 | -0.92 | 4.18 |
| Total Income | 435.93 | 506.94 | 518.75 | 442.57 | 420.18 |
| EXPENDITURE : | |||||
| Raw Materials | 274.97 | 330.27 | 322.5 | 286.29 | 281.76 |
| Excise Duty | 0 | 10.43 | 33.17 | 19.71 | 13.92 |
| Power and Fuel Cost | 4.21 | 4.33 | 3.8 | 3.42 | 3.25 |
| Other Manufacturing Expenses | 54.75 | 62.69 | 63.23 | 48.34 | 44.79 |
| Employee Cost | 46.78 | 43.26 | 45.55 | 42.24 | 40.29 |
| Selling and Administration Expenses | 5.87 | 5.57 | 3.74 | 4.16 | 3.76 |
| Miscellaneous Expenses | 12.18 | 11.9 | 8.46 | 6.57 | 7.17 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 37.16 | 38.48 | 38.3 | 31.84 | 25.23 |
| Interest and Financial Charges | 0.14 | 0.39 | 0.25 | 0.38 | 0.33 |
| Profit before Depreciation and Tax | 37.02 | 38.09 | 38.05 | 31.46 | 24.9 |
| Depreciation | 5.29 | 5.32 | 5.62 | 5.37 | 1.3 |
| Profit Before Tax | 31.73 | 32.78 | 32.44 | 26.09 | 23.61 |
| Tax | 10.87 | 12.62 | 11.46 | 9.14 | 8.35 |
| Profit After Tax | 20.86 | 20.16 | 20.98 | 16.95 | 15.26 |
| Adjustment below Net Profit | -3.04 | -1.77 | -2.31 | -2.35 | 0 |
| P and L Balance brought forward | 99.25 | 92.09 | 84.66 | 81.35 | 69.04 |
| Appropriations | 11.24 | 11.24 | 11.24 | 11.29 | 13.08 |
| P and L Bal. carried down | 105.83 | 99.25 | 92.09 | 84.66 | 71.21 |
| Equity Dividend | 11.24 | 11.24 | 11.24 | 9.63 | 9.63 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0 | 1.93 |
| Equity Dividend (%) | 175 | 175 | 175 | 150 | 150 |
| Earning Per Share (Rs.) | 32.49 | 31.39 | 32.67 | 26.4 | 20.76 |
| Book Value | 327.56 | 317.3 | 306.16 | 294.58 | 271.85 |
| Extraordinary Items | -2.47 | 0.94 | 0 | 0 | 0 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 6.42 | 6.42 | 6.42 | 6.42 | 6.42 |
| Reserves and Surplus | 203.92 | 197.33 | 190.18 | 182.75 | 168.15 |
| Total Shareholders Funds | 210.34 | 203.75 | 196.6 | 189.17 | 174.57 |
| Secured Loans | 0 | 5.93 | 2.39 | 2.9 | 3.53 |
| Unsecured Loans | 9.41 | 7.3 | 8.29 | 5.51 | 4.35 |
| Total Debt | 9.41 | 13.23 | 10.68 | 8.41 | 7.88 |
| Total Liabilities | 219.75 | 216.98 | 207.28 | 197.58 | 182.45 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 126.76 | 126.61 | 125.46 | 135.24 | 133.05 |
| Less: Accum. Depreciation | 71.08 | 67.26 | 62.51 | 68.07 | 64.15 |
| Net Block | 55.68 | 59.35 | 62.95 | 67.17 | 68.9 |
| Capital Work in Progress | 7.38 | 7.7 | 7.92 | 7.81 | 12.31 |
| Investments | 7.16 | 3.18 | 0 | 0 | 0 |
| Current Assets, Loans and Advances | |||||
| Inventories | 47.1 | 47.66 | 53.89 | 33.89 | 30.78 |
| Sundry Debtors | 67.7 | 58.25 | 54.78 | 46.15 | 53.8 |
| Cash and Bank Balance | 3.66 | 2.1 | 2 | 1.78 | 1.67 |
| Loans and Advances | 117 | 135.74 | 120.67 | 125.21 | 116.77 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 82.74 | 94.53 | 91.94 | 78.2 | 85.48 |
| Provisions | 3.19 | 2.48 | 2.97 | 6.23 | 16.3 |
| Net Current Assets | 149.53 | 146.74 | 136.43 | 122.6 | 101.24 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 219.75 | 216.97 | 207.3 | 197.58 | 182.45 |
| Contingent Liabilities | 11.34 | 9.09 | 9.89 | 10 | 10.72 |
If I had made LUMPSUM investment of ₹ 1,00,000
in AUTOMOBILE CORPORATION OF GOA LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
