AUSTIN ENGINEERING CO.LTD.

	2019 ( ₹ in Cr. )	2018 ( ₹ in Cr. )	2017 ( ₹ in Cr. )	2016 ( ₹ in Cr. )	2015 ( ₹ in Cr. )
INCOME :
Sales Turnover	96.97	78.04	75.62	76.04	104.09
Other Income	0.96	1.18	0.56	1.6	0.22
Stock Adjustments	-1.41	-2.04	-3.27	3.75	4.36
Total Income	96.52	77.18	72.91	81.39	108.67
EXPENDITURE :
Raw Materials	48.16	37.16	30.42	34.89	46.34
Excise Duty	0	0.84	3.79	3.82	2.77
Power and Fuel Cost	1.15	1.04	1.02	1.06	1.15
Other Manufacturing Expenses	16.17	12.59	12.81	12.62	18.49
Employee Cost	16.63	16.06	16.4	18.34	18.05
Selling and Administration Expenses	4.01	3.7	4.72	5.57	6.58
Miscellaneous Expenses	6.07	5.02	4.83	4.65	8.39
Less: Preoperative Expenditure Capitalised	0	0	0	0	0
Profit before Interest, Depreciation and Tax	4.34	0.78	-1.08	0.44	6.9
Interest and Financial Charges	0.78	0.67	1.05	1.03	0.98
Profit before Depreciation and Tax	3.56	0.11	-2.13	-0.59	5.92
Depreciation	1.11	1.13	1.16	1.31	1.43
Minority Interest before PAT	0	0	0	0	0
Profit Before Tax	2.45	-1.02	-3.29	-1.9	4.49
Tax	0.5	0.17	-0.31	-0.32	1.41
Profit After Tax	1.95	-1.19	-2.98	-1.58	3.08
Minority Interest after PAT	0	0	0	0	0
Profit/Loss of Associate Company	0	0	0	0	0
Profit after Minority Interest and P/L of Assoc. Co.	1.95	-1.19	-2.98	-1.58	3.08
Adjustment below Net Profit	0	0	0	0	-0.25
P and L Balance brought forward	33.82	35.01	37.99	40.13	38.33
Appropriations	0	0	0	0	1.03
P and L Bal. carried down	35.78	33.82	35.01	38.55	40.13
Equity Dividend	0	0	0	0	0.52
Preference Dividend	0	0	0	0	0
Corporate Dividend Tax	0	0	0	0	0.11
Equity Dividend (%)	5	0	0	0	15
Earning Per Share (Rs.)	5.62	0	0	0	8.55
Book Value	155.64	149.66	153.3	163.83	167.96
Extraordinary Items	0.01	-0.01	-0.01	0.21	0.01

2019 ( ₹ in Cr. )

2018 ( ₹ in Cr. )

2017 ( ₹ in Cr. )

2016 ( ₹ in Cr. )

2015 ( ₹ in Cr. )

INCOME :

Sales Turnover

96.97

78.04

75.62

76.04

104.09

Other Income

0.96

1.18

0.56

1.6

0.22

Stock Adjustments

-1.41

-2.04

-3.27

3.75

4.36

Total Income

96.52

77.18

72.91

81.39

108.67

EXPENDITURE :

Raw Materials

48.16

37.16

30.42

34.89

46.34

Excise Duty

0.84

3.79

3.82

2.77

Power and Fuel Cost

1.15

1.04

1.02

1.06

1.15

Other Manufacturing Expenses

16.17

12.59

12.81

12.62

18.49

Employee Cost

16.63

16.06

16.4

18.34

18.05

Selling and Administration Expenses

4.01

3.7

4.72

5.57

6.58

Miscellaneous Expenses

6.07

5.02

4.83

4.65

8.39

Less: Preoperative Expenditure Capitalised

Profit before Interest, Depreciation and Tax

4.34

0.78

-1.08

0.44

6.9

Interest and Financial Charges

0.78

0.67

1.05

1.03

0.98

Profit before Depreciation and Tax

3.56

0.11

-2.13

-0.59

5.92

Depreciation

1.11

1.13

1.16

1.31

1.43

Minority Interest before PAT

Profit Before Tax

2.45

-1.02

-3.29

-1.9

4.49

Tax

0.5

0.17

-0.31

-0.32

1.41

Profit After Tax

1.95

-1.19

-2.98

-1.58

3.08

Minority Interest after PAT

Profit/Loss of Associate Company

Profit after Minority Interest and P/L of Assoc. Co.

1.95

-1.19

-2.98

-1.58

3.08

Adjustment below Net Profit

-0.25

P and L Balance brought forward

33.82

35.01

37.99

40.13

38.33

Appropriations

1.03

P and L Bal. carried down

35.78

33.82

35.01

38.55

40.13

Equity Dividend

0.52

Preference Dividend

Corporate Dividend Tax

0.11

Equity Dividend (%)

Earning Per Share (Rs.)

5.62

8.55

Book Value

155.64

149.66

153.3

163.83

167.96

Extraordinary Items

0.01

-0.01

0.21

0.01

	2019 ( ₹ in Cr. )	2018 ( ₹ in Cr. )	2017 ( ₹ in Cr. )	2016 ( ₹ in Cr. )	2015 ( ₹ in Cr. )
SOURCES OF FUNDS :
Share Capital	3.48	3.48	3.48	3.48	3.48
Reserves and Surplus	50.65	48.57	49.84	53.5	54.94
Total Shareholders Funds	54.13	52.05	53.32	56.98	58.42
Secured Loans	7.56	5.69	7.54	9.25	10.15
Unsecured Loans	6.79	6.05	4.97	4.34	3.38
Total Debt	14.35	11.74	12.51	13.59	13.53
Minority Interest	0	0	0	0	0
Total Liabilities	68.48	63.79	65.83	70.57	71.95
APPLICATION OF FUNDS :
Gross Block	43.95	43.17	43.13	42.82	42.12
Less: Accum. Depreciation	33.66	32.65	31.71	30.58	29.78
Net Block	10.29	10.52	11.42	12.24	12.34
Capital Work in Progress	0	0	0	0.01	0
Investments	0.01	0.15	0.14	0.18	0.18
Current Assets, Loans and Advances
Inventories	46.5	47.3	48.44	51.42	47.65
Sundry Debtors	21.42	18.76	19.73	22.48	26.81
Cash and Bank Balance	4.81	4.35	3.09	1.8	3.79
Loans and Advances	6.98	7.41	6.46	6.62	7.56
Less: Current Liab. and Prov.
Current Liabilities	20.36	23.5	22.39	21.31	22.78
Provisions	1.18	1.21	1.07	2.87	3.59
Net Current Assets	58.17	53.11	54.26	58.14	59.44
Miscellaneous Expenses not w/o	0	0	0	0	0
Total Assets	68.47	63.78	65.82	70.57	71.96
Contingent Liabilities	3.4	2.44	4.85	3.86	0.7

2019 ( ₹ in Cr. )

2018 ( ₹ in Cr. )

2017 ( ₹ in Cr. )

2016 ( ₹ in Cr. )

2015 ( ₹ in Cr. )

SOURCES OF FUNDS :

Share Capital

3.48

Reserves and Surplus

50.65

48.57

49.84

53.5

54.94

Total Shareholders Funds

54.13

52.05

53.32

56.98

58.42

Secured Loans

7.56

5.69

7.54

9.25

10.15

Unsecured Loans

6.79

6.05

4.97

4.34

3.38

Total Debt

14.35

11.74

12.51

13.59

13.53

Minority Interest

Total Liabilities

68.48

63.79

65.83

70.57

71.95

APPLICATION OF FUNDS :

Gross Block

43.95

43.17

43.13

42.82

42.12

Less: Accum. Depreciation

33.66

32.65

31.71

30.58

29.78

Net Block

10.29

10.52

11.42

12.24

12.34

Capital Work in Progress

0.01

Investments

0.01

0.15

0.14

0.18

Current Assets, Loans and Advances

Inventories

46.5

47.3

48.44

51.42

47.65

Sundry Debtors

21.42

18.76

19.73

22.48

26.81

Cash and Bank Balance

4.81

4.35

3.09

1.8

3.79

Loans and Advances

6.98

7.41

6.46

6.62

7.56

Less: Current Liab. and Prov.

Current Liabilities

20.36

23.5

22.39

21.31

22.78

Provisions

1.18

1.21

1.07

2.87

3.59

Net Current Assets

58.17

53.11

54.26

58.14

59.44

Miscellaneous Expenses not w/o

Total Assets

68.47

63.78

65.82

70.57

71.96

Contingent Liabilities

3.4

2.44

4.85

3.86

0.7