- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 96.97 | 78.04 | 75.62 | 76.04 | 104.09 |
| Other Income | 0.96 | 1.18 | 0.56 | 1.6 | 0.22 |
| Stock Adjustments | -1.41 | -2.04 | -3.27 | 3.75 | 4.36 |
| Total Income | 96.52 | 77.18 | 72.91 | 81.39 | 108.67 |
| EXPENDITURE : | |||||
| Raw Materials | 48.16 | 37.16 | 30.42 | 34.89 | 46.34 |
| Excise Duty | 0 | 0.84 | 3.79 | 3.82 | 2.77 |
| Power and Fuel Cost | 1.15 | 1.04 | 1.02 | 1.06 | 1.15 |
| Other Manufacturing Expenses | 16.17 | 12.59 | 12.81 | 12.62 | 18.49 |
| Employee Cost | 16.63 | 16.06 | 16.4 | 18.34 | 18.05 |
| Selling and Administration Expenses | 4.01 | 3.7 | 4.72 | 5.57 | 6.58 |
| Miscellaneous Expenses | 6.07 | 5.02 | 4.83 | 4.65 | 8.39 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 4.34 | 0.78 | -1.08 | 0.44 | 6.9 |
| Interest and Financial Charges | 0.78 | 0.67 | 1.05 | 1.03 | 0.98 |
| Profit before Depreciation and Tax | 3.56 | 0.11 | -2.13 | -0.59 | 5.92 |
| Depreciation | 1.11 | 1.13 | 1.16 | 1.31 | 1.43 |
| Minority Interest before PAT | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 2.45 | -1.02 | -3.29 | -1.9 | 4.49 |
| Tax | 0.5 | 0.17 | -0.31 | -0.32 | 1.41 |
| Profit After Tax | 1.95 | -1.19 | -2.98 | -1.58 | 3.08 |
| Minority Interest after PAT | 0 | 0 | 0 | 0 | 0 |
| Profit/Loss of Associate Company | 0 | 0 | 0 | 0 | 0 |
| Profit after Minority Interest and P/L of Assoc. Co. | 1.95 | -1.19 | -2.98 | -1.58 | 3.08 |
| Adjustment below Net Profit | 0 | 0 | 0 | 0 | -0.25 |
| P and L Balance brought forward | 33.82 | 35.01 | 37.99 | 40.13 | 38.33 |
| Appropriations | 0 | 0 | 0 | 0 | 1.03 |
| P and L Bal. carried down | 35.78 | 33.82 | 35.01 | 38.55 | 40.13 |
| Equity Dividend | 0 | 0 | 0 | 0 | 0.52 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0.11 |
| Equity Dividend (%) | 5 | 0 | 0 | 0 | 15 |
| Earning Per Share (Rs.) | 5.62 | 0 | 0 | 0 | 8.55 |
| Book Value | 155.64 | 149.66 | 153.3 | 163.83 | 167.96 |
| Extraordinary Items | 0.01 | -0.01 | -0.01 | 0.21 | 0.01 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 3.48 | 3.48 | 3.48 | 3.48 | 3.48 |
| Reserves and Surplus | 50.65 | 48.57 | 49.84 | 53.5 | 54.94 |
| Total Shareholders Funds | 54.13 | 52.05 | 53.32 | 56.98 | 58.42 |
| Secured Loans | 7.56 | 5.69 | 7.54 | 9.25 | 10.15 |
| Unsecured Loans | 6.79 | 6.05 | 4.97 | 4.34 | 3.38 |
| Total Debt | 14.35 | 11.74 | 12.51 | 13.59 | 13.53 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 68.48 | 63.79 | 65.83 | 70.57 | 71.95 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 43.95 | 43.17 | 43.13 | 42.82 | 42.12 |
| Less: Accum. Depreciation | 33.66 | 32.65 | 31.71 | 30.58 | 29.78 |
| Net Block | 10.29 | 10.52 | 11.42 | 12.24 | 12.34 |
| Capital Work in Progress | 0 | 0 | 0 | 0.01 | 0 |
| Investments | 0.01 | 0.15 | 0.14 | 0.18 | 0.18 |
| Current Assets, Loans and Advances | |||||
| Inventories | 46.5 | 47.3 | 48.44 | 51.42 | 47.65 |
| Sundry Debtors | 21.42 | 18.76 | 19.73 | 22.48 | 26.81 |
| Cash and Bank Balance | 4.81 | 4.35 | 3.09 | 1.8 | 3.79 |
| Loans and Advances | 6.98 | 7.41 | 6.46 | 6.62 | 7.56 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 20.36 | 23.5 | 22.39 | 21.31 | 22.78 |
| Provisions | 1.18 | 1.21 | 1.07 | 2.87 | 3.59 |
| Net Current Assets | 58.17 | 53.11 | 54.26 | 58.14 | 59.44 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 68.47 | 63.78 | 65.82 | 70.57 | 71.96 |
| Contingent Liabilities | 3.4 | 2.44 | 4.85 | 3.86 | 0.7 |
If I had made LUMPSUM investment of ₹ 1,00,000
in AUSTIN ENGINEERING CO.LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
