- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 141.48 | 127.82 | 123.91 | 139.74 | 88.32 |
| Other Income | 0.08 | 0.19 | 0.26 | 0.61 | 1.16 |
| Stock Adjustments | 1.43 | -15.18 | -5.38 | -7.75 | -1.37 |
| Total Income | 142.99 | 112.83 | 118.79 | 132.6 | 88.11 |
| EXPENDITURE : | |||||
| Raw Materials | 90.85 | 78.07 | 78.57 | 73.51 | 49.53 |
| Excise Duty | 0 | 0 | 0 | 14.78 | 8.31 |
| Power and Fuel Cost | 1.79 | 1.49 | 1.58 | 1.71 | 1.11 |
| Other Manufacturing Expenses | 39.89 | 26.38 | 8.74 | 17.05 | 10.4 |
| Employee Cost | 8.51 | 8.38 | 8.62 | 7.39 | 5.19 |
| Selling and Administration Expenses | 4.87 | 7.06 | 8.67 | 10.04 | 10.58 |
| Miscellaneous Expenses | 1.48 | 1.15 | 1.24 | 1.19 | 0.87 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | -4.4 | -9.68 | 11.38 | 6.93 | 2.13 |
| Interest and Financial Charges | 4.81 | 4.38 | 5.45 | 0.86 | 6.28 |
| Profit before Depreciation and Tax | -9.21 | -14.06 | 5.93 | 6.07 | -4.15 |
| Depreciation | 4.41 | 4.2 | 4.16 | 4.52 | 3.14 |
| Profit Before Tax | -13.62 | -18.27 | 1.77 | 1.55 | -7.29 |
| Tax | -2.3 | 0 | -0.85 | -0.16 | -2.47 |
| Profit After Tax | -11.32 | -18.27 | 2.62 | 1.71 | -4.82 |
| Adjustment below Net Profit | -0.08 | 0.01 | -0.05 | -0.7 | 0 |
| P and L Balance brought forward | -10.48 | 7.78 | 5.21 | 4.41 | 9.23 |
| Appropriations | 0 | 0 | 0 | 0 | 0 |
| P and L Bal. carried down | -21.88 | -10.48 | 7.78 | 5.42 | 4.41 |
| Equity Dividend | 0 | 0 | 0 | 0 | 0 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
| Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
| Earning Per Share (Rs.) | 0 | 0 | 2.44 | 1.59 | 0 |
| Book Value | 5.38 | 16.01 | 33.04 | 30.83 | 29.89 |
| Extraordinary Items | 0 | -0.01 | 0 | 0.01 | 0 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 10.72 | 10.72 | 10.72 | 10.72 | 10.72 |
| Reserves and Surplus | -4.96 | 6.44 | 24.7 | 22.34 | 21.33 |
| Total Shareholders Funds | 5.76 | 17.16 | 35.42 | 33.06 | 32.05 |
| Secured Loans | 46.29 | 45.01 | 38.85 | 44.18 | 44.1 |
| Unsecured Loans | 34.86 | 26.54 | 27.56 | 26.11 | 29.53 |
| Total Debt | 81.15 | 71.55 | 66.41 | 70.29 | 73.63 |
| Total Liabilities | 86.91 | 88.71 | 101.83 | 103.35 | 105.68 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 100.77 | 97.03 | 98.26 | 96.64 | 92.59 |
| Less: Accum. Depreciation | 53.06 | 51.45 | 48.23 | 44.71 | 39.49 |
| Net Block | 47.71 | 45.58 | 50.03 | 51.93 | 53.1 |
| Capital Work in Progress | 0.29 | 2.3 | 0.25 | 0.38 | 3.14 |
| Investments | 0 | 0 | 0 | 0 | 0 |
| Current Assets, Loans and Advances | |||||
| Inventories | 17.27 | 17.05 | 32.28 | 37.45 | 43.58 |
| Sundry Debtors | 35.19 | 32.57 | 33.49 | 33.55 | 26.47 |
| Cash and Bank Balance | 0.47 | 0.15 | 1.65 | 1.93 | 3.49 |
| Loans and Advances | 6.11 | 5.54 | 7.03 | 7.14 | 12.13 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 19.21 | 13.55 | 22.89 | 28.43 | 35.61 |
| Provisions | 0.93 | 0.92 | 0 | 0.6 | 0.62 |
| Net Current Assets | 38.9 | 40.84 | 51.56 | 51.04 | 49.44 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 86.9 | 88.72 | 101.84 | 103.35 | 105.68 |
| Contingent Liabilities | 3.6 | 0.4 | 1.12 | 1.9 | 2.12 |
If I had made LUMPSUM investment of ₹ 1,00,000
in AUNDE INDIA LIMITED
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
