| 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | 2014 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 5.56 | 8.65 | 13.68 | 200.58 | 72.97 |
| Other Income | 1.72 | 0.03 | 7.8 | 4.88 | 0 |
| Stock Adjustments | -3.31 | -2.66 | -10.45 | 33.01 | 0 |
| Total Income | 3.97 | 6.02 | 11.03 | 238.47 | 72.97 |
| EXPENDITURE : | |||||
| Raw Materials | 2.89 | 4.45 | 2.73 | 216.46 | 67.18 |
| Excise Duty | 0 | 0 | 0 | 0 | 0 |
| Power and Fuel Cost | 0.08 | 0.1 | 0.22 | 0.07 | 0 |
| Other Manufacturing Expenses | 0.25 | 0.39 | 0.74 | 3.4 | 1.14 |
| Employee Cost | 1.06 | 1.33 | 2.45 | 2.09 | 0.02 |
| Selling and Administration Expenses | 1.93 | 2.88 | 6.6 | 10.57 | 2.13 |
| Miscellaneous Expenses | 0.38 | 4.92 | 2.14 | 0.07 | 0.72 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | -2.62 | -8.05 | -3.85 | 5.83 | 1.78 |
| Interest and Financial Charges | 0.03 | 0.05 | 0.08 | 0.29 | 0.02 |
| Profit before Depreciation and Tax | -2.65 | -8.1 | -3.93 | 5.54 | 1.76 |
| Depreciation | 0.81 | 1.85 | 3.13 | 0.77 | 0 |
| Profit Before Tax | -3.46 | -9.95 | -7.06 | 4.77 | 1.75 |
| Tax | 0.53 | -0.64 | -0.67 | 1.6 | 0.13 |
| Profit After Tax | -3.99 | -9.31 | -6.39 | 3.17 | 1.62 |
| Adjustment below Net Profit | 0 | 0 | 0 | 0 | 0 |
| P and L Balance brought forward | -13.63 | -4.32 | 2.07 | -1.1 | -2.72 |
| Appropriations | 0 | 0 | 0 | 0 | 0 |
| P and L Bal. carried down | -17.62 | -13.63 | -4.32 | 2.07 | -1.1 |
| Equity Dividend | 0 | 0 | 0 | 0 | 0 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
| Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
| Earning Per Share (Rs.) | 0 | 0 | 0 | 0.31 | 0.32 |
| Book Value | 15.09 | 15.48 | 16.41 | 17.04 | 13.5 |
| Extraordinary Items | -0.26 | -1.81 | -2.09 | 0 | 0 |
| 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | 2014 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 100.71 | 100.71 | 100.71 | 100.71 | 50.71 |
| Reserves and Surplus | 51.22 | 55.21 | 64.53 | 70.92 | 22.06 |
| Total Shareholders Funds | 151.93 | 155.92 | 165.24 | 171.63 | 72.77 |
| Secured Loans | 0 | 0 | 0 | 0 | 0 |
| Unsecured Loans | 0 | 0 | 0.02 | 0.02 | 0.44 |
| Total Debt | 0 | 0 | 0.02 | 0.02 | 0.44 |
| Total Liabilities | 151.93 | 155.92 | 165.26 | 171.65 | 73.21 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 10.52 | 10.45 | 10.37 | 6.74 | 0.04 |
| Less: Accum. Depreciation | 8.66 | 7.57 | 3.9 | 0.77 | 0.03 |
| Net Block | 1.86 | 2.88 | 6.47 | 5.97 | 0.01 |
| Capital Work in Progress | 0 | 0 | 0 | 4.35 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 |
| Current Assets, Loans and Advances | |||||
| Inventories | 16.59 | 19.9 | 22.57 | 33.01 | 0 |
| Sundry Debtors | 135.13 | 134.71 | 137.82 | 140.51 | 72.27 |
| Cash and Bank Balance | 0.11 | 0.36 | 0.54 | 1.54 | 1.21 |
| Loans and Advances | 3.2 | 3.92 | 3.79 | 7.31 | 1.73 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 4.64 | 5.69 | 5.92 | 19.33 | 1.87 |
| Provisions | 0.32 | 0.16 | 0 | 1.71 | 0.13 |
| Net Current Assets | 150.07 | 153.04 | 158.8 | 161.33 | 73.21 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 151.93 | 155.92 | 165.27 | 171.65 | 73.22 |
| Contingent Liabilities | 8.34 | 0 | 0 | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in Atlas Jewellery India Limited
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
