| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 19349.84 | 17262.23 | 19083.59 | 17854.54 | 16536.76 |
| Other Income | 267.87 | 336.41 | 337.9 | 213.39 | 169.71 |
| Stock Adjustments | 293.29 | -142.13 | 528.6 | -199.33 | 148.07 |
| Total Income | 19911 | 17456.51 | 19950.09 | 17868.6 | 16854.54 |
| EXPENDITURE : | |||||
| Raw Materials | 10014.75 | 8128.17 | 7452.6 | 7850.32 | 8119.54 |
| Excise Duty | 8.32 | 437.68 | 1794.56 | 1570.2 | 1467.86 |
| Power and Fuel Cost | 120.03 | 110.3 | 106.02 | 114.48 | 130.68 |
| Other Manufacturing Expenses | 1900.93 | 1691.68 | 1662.75 | 254.73 | 259.76 |
| Employee Cost | 1270.02 | 1115.48 | 1033.62 | 989.51 | 932.27 |
| Selling and Administration Expenses | 2601.88 | 2261.33 | 4370.31 | 3952.21 | 3375.38 |
| Miscellaneous Expenses | 197.36 | 171.45 | 198.57 | 198.72 | 184.02 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 3797.71 | 3540.42 | 3331.66 | 2938.43 | 2385.03 |
| Interest and Financial Charges | 56.31 | 41.47 | 37.33 | 49 | 42.24 |
| Profit before Depreciation and Tax | 3741.4 | 3498.95 | 3294.33 | 2889.43 | 2342.79 |
| Depreciation | 430.67 | 360.47 | 334.79 | 275.58 | 265.92 |
| Minority Interest before PAT | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 3310.73 | 3138.48 | 2959.54 | 2613.85 | 2076.87 |
| Tax | 1098.82 | 1040.96 | 943.29 | 844.49 | 649.54 |
| Profit After Tax | 2211.91 | 2097.52 | 2016.25 | 1769.36 | 1427.33 |
| Minority Interest after PAT | 52.42 | 58.59 | 76.82 | 57.62 | 32.18 |
| Profit/Loss of Associate Company | 0 | 0 | 0 | 33.42 | 0 |
| Profit after Minority Interest and P/L of Assoc. Co. | 2159.49 | 2038.93 | 1939.43 | 1745.16 | 1395.15 |
| Adjustment below Net Profit | -199.21 | -190.84 | -129.05 | -83.99 | 0 |
| P and L Balance brought forward | 3547.78 | 2688.71 | 2141.5 | 1807.76 | 1000 |
| Appropriations | 854.42 | 989.02 | 1263.17 | 1327.43 | 1395.15 |
| P and L Bal. carried down | 4653.64 | 3547.78 | 2688.71 | 2141.5 | 1000 |
| Equity Dividend | 853.68 | 987.98 | 762.56 | 623.48 | 585.12 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 42.27 | 112.95 |
| Equity Dividend (%) | 1050 | 870 | 1030 | 750 | 610 |
| Earning Per Share (Rs.) | 22.51 | 21.26 | 20.22 | 17.75 | 13.37 |
| Book Value | 99.25 | 87.68 | 79.27 | 68.02 | 49.44 |
| Extraordinary Items | 9.48 | 0.31 | 0.92 | 13.39 | 4.74 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 95.92 | 95.92 | 95.92 | 95.92 | 95.92 |
| Reserves and Surplus | 9423.77 | 8314.31 | 7507.97 | 6429.63 | 4646.44 |
| Total Shareholders Funds | 9519.69 | 8410.23 | 7603.89 | 6525.55 | 4742.36 |
| Secured Loans | 109.07 | 79.53 | 68.02 | 71.39 | 114.09 |
| Unsecured Loans | 680.48 | 602.58 | 649.2 | 385.71 | 434.88 |
| Total Debt | 789.55 | 682.11 | 717.22 | 457.1 | 548.97 |
| Minority Interest | 363.05 | 327.65 | 375.45 | 383.69 | 263.67 |
| Total Liabilities | 10672.29 | 9419.99 | 8696.56 | 7366.34 | 5555 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 7255.8 | 4705.38 | 3913.76 | 3743.55 | 4112.25 |
| Less: Accum. Depreciation | 1404.62 | 973.14 | 610.02 | 327.2 | 1452.21 |
| Net Block | 5851.18 | 3732.24 | 3303.74 | 3416.35 | 2660.04 |
| Capital Work in Progress | 209.67 | 1405.11 | 257.54 | 106.59 | 196 |
| Investments | 2569.69 | 2140.7 | 2651.99 | 2712.13 | 1587.79 |
| Current Assets, Loans and Advances | |||||
| Inventories | 3149.86 | 2658.31 | 2626.94 | 1998.24 | 2258.52 |
| Sundry Debtors | 1907.33 | 1730.63 | 1446.6 | 1186.84 | 1182.07 |
| Cash and Bank Balance | 444.88 | 404.65 | 801.21 | 424.2 | 204.39 |
| Loans and Advances | 1584.84 | 1769.01 | 1384.65 | 780.15 | 892.34 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 4822.47 | 4268.59 | 3585.43 | 3105.48 | 2786.74 |
| Provisions | 222.69 | 152.07 | 190.68 | 153.41 | 639.41 |
| Net Current Assets | 2041.75 | 2141.94 | 2483.29 | 1130.54 | 1111.17 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 10672.29 | 9419.99 | 8696.56 | 7365.61 | 5555 |
| Contingent Liabilities | 230.83 | 247.53 | 282.48 | 188.14 | 265.31 |
If I had made LUMPSUM investment of ₹ 1,00,000
in ASIAN PAINTS LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
