- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 1186.66 | 1171.4 | 1136.85 | 1088.54 | 932.11 |
| Other Income | 10.56 | 7.53 | 4.62 | 1.37 | 1.12 |
| Stock Adjustments | 25.31 | 3.42 | 25.74 | 8.61 | -12.42 |
| Total Income | 1222.53 | 1182.35 | 1167.21 | 1098.52 | 920.81 |
| EXPENDITURE : | |||||
| Raw Materials | 665.58 | 617.48 | 584.98 | 623.85 | 523.25 |
| Excise Duty | 0 | 15.8 | 75.37 | 94.64 | 86.1 |
| Power and Fuel Cost | 166.68 | 141 | 141.43 | 127.91 | 131.22 |
| Other Manufacturing Expenses | 77.22 | 60.64 | 88.05 | 40.47 | 24.7 |
| Employee Cost | 109.88 | 94.22 | 69.08 | 58.86 | 43.99 |
| Selling and Administration Expenses | 99.86 | 102.36 | 75.49 | 58.19 | 49.98 |
| Miscellaneous Expenses | 6.21 | 4.33 | 1.1 | 2.91 | 0.86 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 97.09 | 146.51 | 131.72 | 91.67 | 60.73 |
| Interest and Financial Charges | 36.88 | 38.61 | 40.71 | 29.11 | 22.71 |
| Profit before Depreciation and Tax | 60.21 | 107.9 | 91.01 | 62.56 | 38.02 |
| Depreciation | 27.32 | 25.39 | 24.16 | 27.55 | 19.1 |
| Minority Interest before PAT | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 32.9 | 82.5 | 66.84 | 35.01 | 18.92 |
| Tax | 9.84 | 25.63 | 18.97 | 11.27 | 5.6 |
| Profit After Tax | 23.06 | 56.87 | 47.87 | 23.74 | 13.32 |
| Minority Interest after PAT | 2.19 | 4.19 | 4.31 | 1.66 | 0 |
| Profit/Loss of Associate Company | 0 | 0 | 1.51 | 2.18 | 1.48 |
| Profit after Minority Interest and P/L of Assoc. Co. | 20.87 | 52.69 | 45.07 | 24.26 | 14.8 |
| Adjustment below Net Profit | -0.99 | -0.6 | -0.01 | 6.4 | -0.42 |
| P and L Balance brought forward | 285.61 | 235.93 | 192.37 | 185.18 | 170.8 |
| Appropriations | 3.91 | 2.41 | 1.5 | 0 | 0 |
| P and L Bal. carried down | 301.58 | 285.61 | 235.93 | 215.84 | 185.18 |
| Equity Dividend | 3.91 | 2.41 | 1.5 | 0 | 0 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
| Equity Dividend (%) | 6 | 13 | 13 | 0 | 0 |
| Earning Per Share (Rs.) | 6.94 | 17.51 | 14.98 | 10.74 | 6.55 |
| Book Value | 149.93 | 144.62 | 132.62 | 157.5 | 128.33 |
| Extraordinary Items | -0.78 | 0.26 | 1.56 | -0.31 | -0.03 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 30.09 | 30.09 | 30.09 | 22.58 | 22.58 |
| Reserves and Surplus | 421.02 | 405.05 | 368.92 | 340.59 | 267.21 |
| Total Shareholders Funds | 451.11 | 435.14 | 399.01 | 363.17 | 289.79 |
| Secured Loans | 317.32 | 290.01 | 299.35 | 255.95 | 165.15 |
| Unsecured Loans | 43.92 | 50.16 | 44.68 | 106.78 | 18.9 |
| Total Debt | 361.24 | 340.17 | 344.03 | 362.73 | 184.05 |
| Minority Interest | 36.13 | 28.91 | 24.42 | 18.66 | 0 |
| Total Liabilities | 848.48 | 804.22 | 767.46 | 744.56 | 473.84 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 551.83 | 480.2 | 446.04 | 602.69 | 337.53 |
| Less: Accum. Depreciation | 80.31 | 54.51 | 32.6 | 210.91 | 149.48 |
| Net Block | 471.52 | 425.69 | 413.44 | 391.78 | 188.05 |
| Capital Work in Progress | 0.13 | 11.47 | 1.1 | 5.94 | 14.96 |
| Investments | 27.62 | 22.74 | 16.7 | 13.07 | 10.55 |
| Current Assets, Loans and Advances | |||||
| Inventories | 305.22 | 275.9 | 273.54 | 245.07 | 191.21 |
| Sundry Debtors | 400.2 | 400.65 | 299.67 | 196.58 | 165.57 |
| Cash and Bank Balance | 33.18 | 20.93 | 17.34 | 17.3 | 14.72 |
| Loans and Advances | 64.17 | 52.03 | 60.32 | 80.02 | 66.37 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 445.48 | 393.85 | 304.85 | 198.96 | 173.01 |
| Provisions | 8.07 | 11.33 | 9.78 | 6.24 | 4.59 |
| Net Current Assets | 349.22 | 344.33 | 336.24 | 333.77 | 260.27 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 848.49 | 804.23 | 767.48 | 744.56 | 473.83 |
| Contingent Liabilities | 322.31 | 310.53 | 254.16 | 94.8 | 100.34 |
If I had made LUMPSUM investment of ₹ 1,00,000
in ASIAN GRANITO INDIA LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
