- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 337.53 | 321.32 | 382.25 | 528.96 | 142.7 |
Other Income | 13.09 | 13.61 | 14.77 | 13.71 | 21.73 |
Stock Adjustments | -12.14 | -1.76 | 65.76 | 50.61 | 247.44 |
Total Income | 338.48 | 333.17 | 462.78 | 593.28 | 411.87 |
EXPENDITURE : | |||||
Raw Materials | 57.81 | 22.75 | 24.5 | 97.95 | 0 |
Excise Duty | 0 | 0 | 0 | 0 | 0 |
Power and Fuel Cost | 3.57 | 3.31 | 2.61 | 2.56 | 2.13 |
Other Manufacturing Expenses | 147.5 | 165.2 | 260.76 | 274.15 | 311.68 |
Employee Cost | 32.55 | 30.75 | 29.32 | 25.38 | 21.13 |
Selling and Administration Expenses | 37.51 | 32.77 | 30.94 | 28.97 | 12.45 |
Miscellaneous Expenses | 12.27 | 10.39 | 8.62 | 10.14 | 5.48 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 47.27 | 68 | 106.03 | 154.13 | 59 |
Interest and Financial Charges | 15.17 | 11.94 | 6.67 | 2.86 | 1.9 |
Profit before Depreciation and Tax | 32.1 | 56.06 | 99.36 | 151.27 | 57.1 |
Depreciation | 8.15 | 7.32 | 7.88 | 7.97 | 8.03 |
Minority Interest before PAT | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 23.95 | 48.74 | 91.48 | 143.3 | 49.07 |
Tax | 10.17 | 10.51 | 24.47 | 37.49 | 2.54 |
Profit After Tax | 13.78 | 38.23 | 67.01 | 105.81 | 46.53 |
Minority Interest after PAT | 0 | 0 | 0 | 0.01 | 0.04 |
Profit/Loss of Associate Company | 0 | 0 | 0 | 0 | 0 |
Profit after Minority Interest and P/L of Assoc. Co. | 13.78 | 38.23 | 67.01 | 105.8 | 46.49 |
Adjustment below Net Profit | 0.37 | -0.09 | -0.24 | 0.05 | -1.81 |
P and L Balance brought forward | 32.92 | 32.98 | 19.59 | 55.83 | 23.29 |
Appropriations | 17.84 | 38.2 | 53.38 | 142.09 | 41.06 |
P and L Bal. carried down | 29.23 | 32.92 | 32.98 | 19.59 | 26.92 |
Equity Dividend | 3.09 | 3.09 | 0 | 10.24 | 5.12 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 2.08 | 1.04 |
Equity Dividend (%) | 12.5 | 12.5 | 12.5 | 25 | 25 |
Earning Per Share (Rs.) | 1.35 | 3.74 | 6.55 | 10.13 | 4.44 |
Book Value | 76.39 | 74.82 | 70.61 | 63.56 | 51.08 |
Extraordinary Items | 0.63 | 3.02 | 3.71 | 1.92 | 8.39 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 20.47 | 20.47 | 20.47 | 20.47 | 20.47 |
Reserves and Surplus | 761.34 | 745.32 | 702.19 | 630.09 | 502.36 |
Total Shareholders Funds | 781.81 | 765.79 | 722.66 | 650.56 | 522.83 |
Secured Loans | 161.61 | 152.05 | 88.73 | 67.6 | 37.02 |
Unsecured Loans | 30.27 | 13.47 | 24.95 | 21.21 | 26.29 |
Total Debt | 191.88 | 165.52 | 113.68 | 88.81 | 63.31 |
Minority Interest | 0.02 | 0.04 | 0.03 | 0.03 | -8.4 |
Total Liabilities | 973.71 | 931.35 | 836.37 | 739.4 | 577.74 |
APPLICATION OF FUNDS : | |||||
Gross Block | 149.73 | 142.38 | 101.23 | 71.13 | 92.82 |
Less: Accum. Depreciation | 28.5 | 21.67 | 15.15 | 7.79 | 25.13 |
Net Block | 121.23 | 120.71 | 86.08 | 63.34 | 67.69 |
Capital Work in Progress | 0 | 0 | 0.12 | 0.54 | 3.64 |
Investments | 128 | 158.5 | 174.12 | 178.46 | 254.72 |
Current Assets, Loans and Advances | |||||
Inventories | 624.9 | 637.6 | 669.7 | 614.19 | 624.29 |
Sundry Debtors | 22.78 | 25.45 | 23.89 | 26.85 | 13.55 |
Cash and Bank Balance | 63.82 | 41.55 | 52.58 | 100.93 | 63.54 |
Loans and Advances | 235.22 | 250.61 | 216.8 | 201.61 | 153.26 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 221.24 | 302.23 | 386.51 | 446.19 | 600.84 |
Provisions | 1 | 0.84 | 0.41 | 0.33 | 2.11 |
Net Current Assets | 724.48 | 652.14 | 576.05 | 497.06 | 251.69 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 973.71 | 931.35 | 836.37 | 739.4 | 577.74 |
Contingent Liabilities | 12.2 | 28.96 | 42.57 | 21.87 | 23.03 |
If I had made LUMPSUM investment of ₹ 1,00,000
in ASHIANA HOUSING LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %