- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Rooms,Restaurants,Services and Others | 0 | 0 | 0 | 0 | 0.03 |
Other Income | 0.83 | 4.35 | 1.81 | 3.55 | 14.28 |
Total Income | 0.83 | 4.35 | 1.81 | 3.55 | 14.31 |
EXPENDITURE : | |||||
Food, Bevarages and Provisions Consumed | 0 | 0 | 0 | 0 | 0.01 |
Power and Fuel Cost | 0.6 | 0.46 | 0.33 | 0 | 0.15 |
Employee Cost | 0.26 | 0.21 | 0.15 | 0.3 | 4.48 |
Other Operating and General Expenses | 1.15 | 1.71 | 0.73 | 0.91 | 0.77 |
Miscellaneous Expenses | 1.87 | 14.83 | 2.81 | 0 | 0 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | -3.05 | -12.87 | -2.21 | 2.34 | 8.9 |
Interest and Financial Charges | 4.44 | 0.29 | 1.51 | 0.93 | 6.71 |
Profit before Depreciation and Tax | -7.49 | -13.16 | -3.72 | 1.41 | 2.19 |
Depreciation | 0.8 | 0.81 | 1.45 | 1.48 | 2.22 |
Profit Before Tax | -8.29 | -13.96 | -5.17 | -0.07 | -0.02 |
Tax | 9.85 | -0.06 | 0 | 0 | 0 |
Profit After Tax | -18.14 | -13.9 | -5.17 | -0.07 | -0.02 |
Adjustment below net profit | 0 | 0 | 0 | -1.08 | 0 |
P and L Balance brought forward | -68.18 | -54.5 | -49.28 | -48.13 | -48.11 |
Appropriations | 0 | -0.22 | 0.05 | 0 | 0 |
P and L Bal. carried down | -86.33 | -68.18 | -54.5 | -49.28 | -48.13 |
Equity Dividend | 0 | 0 | 0 | 0 | 0 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
Earning Per Share (Rs.) | 0 | 0 | 0 | 0 | 0 |
Book Value | -67.18 | -47.02 | -31.92 | -26.1 | -24.81 |
Extraordinary Items | 0 | -5.07 | 0 | 0 | 0 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 12.1 | 12.1 | 12.08 | 12.08 | 12.08 |
Reserves and Surplus | 13.87 | 32.95 | 95.15 | 87.61 | 87.85 |
Total Shareholders Funds | 25.97 | 45.05 | 107.23 | 99.69 | 99.93 |
Secured Loans | 31.53 | 47.55 | 2 | 0 | 0 |
Unsecured Loans | 50.25 | 14.43 | 8.39 | 17.01 | 6.83 |
Shop Security Deposits | 0 | 0 | 0 | 1.73 | 1.87 |
Total Debt | 81.78 | 61.98 | 10.39 | 18.74 | 8.7 |
Total Liabilities | 107.75 | 107.03 | 117.62 | 118.43 | 108.63 |
APPLICATION OF FUNDS : | |||||
Gross Block | 118.36 | 118.36 | 137.55 | 137.56 | 137.55 |
Less: Accum. Depreciation | 16.38 | 14.63 | 26.08 | 23.68 | 20.53 |
Net Block | 101.98 | 103.73 | 111.47 | 113.88 | 117.02 |
Capital Work in Progress | 11.94 | 3.89 | 1.48 | 0.82 | 0.82 |
Investments | 0 | 0 | 0 | 0.02 | 0.02 |
Current Assets, Loans and Advances | |||||
Inventories | 0 | 0 | 0.29 | 0.29 | 0.29 |
Sundry Debtors | 0 | 0 | 0 | 1.24 | 1.24 |
Cash and Bank | 2.31 | 0.13 | 0.18 | 1.33 | 0.74 |
Loans and Advances | 5.29 | 0.54 | 8.62 | 10.87 | 11.15 |
Less: Current Liabilties and Provisions | |||||
Current Liabilities | 13.78 | 1.25 | 4.24 | 9 | 20.3 |
Provisions | 0 | 0 | 0.18 | 1 | 2.34 |
Net Current Assets | -6.18 | -0.58 | 4.67 | 3.73 | -9.22 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 107.74 | 107.04 | 117.62 | 118.45 | 108.64 |
Contingent Liabilities | 9.79 | 9.79 | 0 | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in Aruna Hotels
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %