- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 26.98 | 21.92 | 23.01 | 17.98 | 22.01 |
Other Income | 1.33 | 2.54 | 2.32 | 1.35 | 1.16 |
Stock Adjustments | 1.74 | 0.83 | 0.06 | 0 | 0 |
Total Income | 30.05 | 25.29 | 25.39 | 19.33 | 23.17 |
EXPENDITURE : | |||||
Raw Materials | 0 | 0 | 0 | 0 | 0 |
Excise Duty | 4.42 | 0.36 | 0 | 1.99 | 2.14 |
Power and Fuel Cost | 0.16 | 0.15 | 0.18 | 0.15 | 0.13 |
Other Manufacturing Expenses | 1.39 | 1.9 | 2.46 | 0.81 | 0.82 |
Employee Cost | 9.86 | 7.9 | 5.63 | 4.69 | 5.41 |
Selling and Administration Expenses | 8.52 | 11.93 | 11.37 | 6.18 | 8.57 |
Miscellaneous Expenses | 0.41 | 0.64 | 0.73 | 1 | 0.76 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 5.29 | 2.41 | 5.02 | 4.51 | 5.34 |
Interest and Financial Charges | 3.64 | 4.45 | 3.69 | 3.24 | 3.08 |
Profit before Depreciation and Tax | 1.65 | -2.04 | 1.33 | 1.27 | 2.26 |
Depreciation | 0.84 | 0.82 | 0.8 | 0.81 | 0.85 |
Profit Before Tax | 0.81 | -2.86 | 0.52 | 0.46 | 1.4 |
Tax | -0.51 | 0.24 | 0.32 | 0.45 | 0.5 |
Profit After Tax | 1.32 | -3.1 | 0.2 | 0.01 | 0.9 |
Adjustment below Net Profit | -0.01 | 0.01 | -0.01 | 0 | 0.36 |
P and L Balance brought forward | 11.32 | 14.41 | 14.22 | 14.21 | 12.94 |
Appropriations | 0 | 0 | 0 | 0 | 0 |
P and L Bal. carried down | 12.63 | 11.32 | 14.41 | 14.22 | 14.21 |
Equity Dividend | 0 | 0 | 0 | 0 | 0 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
Earning Per Share (Rs.) | 2.39 | 0 | 0.37 | 0.02 | 1.63 |
Book Value | 60.95 | 58.57 | 64.17 | 63.82 | 63.8 |
Extraordinary Items | 0 | 0 | 0 | 0 | 0 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 5.53 | 5.53 | 5.53 | 5.53 | 5.53 |
Reserves and Surplus | 28.15 | 26.84 | 29.93 | 29.73 | 29.72 |
Total Shareholders Funds | 33.68 | 32.37 | 35.46 | 35.26 | 35.25 |
Secured Loans | 17 | 17.93 | 16.71 | 18.51 | 15.16 |
Unsecured Loans | 0.61 | 0.14 | 0.11 | 0.08 | 0.06 |
Total Debt | 17.61 | 18.07 | 16.82 | 18.59 | 15.22 |
Total Liabilities | 51.29 | 50.44 | 52.28 | 53.85 | 50.47 |
APPLICATION OF FUNDS : | |||||
Gross Block | 31.11 | 30.93 | 30.54 | 30.33 | 30.48 |
Less: Accum. Depreciation | 9.92 | 9.08 | 8.26 | 7.46 | 6.71 |
Net Block | 21.19 | 21.85 | 22.28 | 22.87 | 23.77 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
Investments | 12.9 | 12.9 | 10.9 | 4.9 | 10.4 |
Current Assets, Loans and Advances | |||||
Inventories | 2.57 | 0.83 | 0.06 | 0 | 0 |
Sundry Debtors | 22.62 | 18.48 | 17.98 | 15.43 | 16.76 |
Cash and Bank Balance | 2.6 | 1.48 | 1.15 | 1.02 | 0.82 |
Loans and Advances | 14.13 | 14.46 | 18.64 | 24.15 | 13.25 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 24.47 | 19.33 | 18.7 | 14.5 | 14.52 |
Provisions | 0.25 | 0.23 | 0.03 | 0.02 | 0.02 |
Net Current Assets | 17.2 | 15.69 | 19.1 | 26.08 | 16.29 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 51.29 | 50.44 | 52.28 | 53.85 | 50.46 |
Contingent Liabilities | 6.58 | 4.63 | 4.17 | 4.17 | 14.72 |
If I had made LUMPSUM investment of ₹ 1,00,000
in ARTEFACT PROJECTS LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %