- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 239.26 | 187.96 | 184.74 | 122.36 | 107.89 |
Other Income | 2.94 | 1.29 | 1.51 | 1.35 | 1.87 |
Stock Adjustments | 51.08 | 16.08 | 113.72 | 48.05 | 48.19 |
Total Income | 293.28 | 205.33 | 299.97 | 171.76 | 157.95 |
EXPENDITURE : | |||||
Raw Materials | 0 | 0 | 0 | 0 | 41.36 |
Excise Duty | 0 | 0 | 0 | 0 | 0 |
Power and Fuel Cost | 0 | 0 | 0 | 0 | 0.16 |
Other Manufacturing Expenses | 195.47 | 128.48 | 208.09 | 114.38 | 73.51 |
Employee Cost | 13.81 | 12.73 | 8.54 | 7.94 | 6.47 |
Selling and Administration Expenses | 24.09 | 22.37 | 17.19 | 11.27 | 7.52 |
Miscellaneous Expenses | 2.97 | 3.26 | 1.78 | 2.01 | 2.35 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 56.95 | 38.49 | 64.36 | 36.16 | 26.6 |
Interest and Financial Charges | 32.37 | 15.01 | 10.13 | 3.64 | 6.45 |
Profit before Depreciation and Tax | 24.58 | 23.48 | 54.23 | 32.52 | 20.15 |
Depreciation | 1.86 | 1.34 | 1.02 | 1.08 | 1.11 |
Minority Interest before PAT | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 22.72 | 22.15 | 53.21 | 31.44 | 19.04 |
Tax | 4.39 | 7.5 | 17.29 | 10.41 | 7.68 |
Profit After Tax | 18.33 | 14.65 | 35.92 | 21.03 | 11.36 |
Minority Interest after PAT | 4.67 | 2.08 | 3.1 | 1.97 | 1.22 |
Profit/Loss of Associate Company | 0 | 0 | 0 | 0 | -0.01 |
Profit after Minority Interest and P/L of Assoc. Co. | 13.66 | 12.57 | 32.82 | 19.05 | 10.13 |
Adjustment below Net Profit | -6.93 | -8.36 | 0 | 0 | -0.05 |
P and L Balance brought forward | 71.16 | 67.28 | 38.92 | 19.87 | 6.7 |
Appropriations | 2.48 | 0.32 | 4.46 | 4.46 | 1.48 |
P and L Bal. carried down | 75.41 | 71.16 | 67.28 | 34.46 | 15.31 |
Equity Dividend | 2.48 | 0.32 | 4.46 | 3.7 | 1.23 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0.75 | 0.25 |
Equity Dividend (%) | 5 | 5 | 10 | 9 | 3 |
Earning Per Share (Rs.) | 3.32 | 3.05 | 7.97 | 4.45 | 2.4 |
Book Value | 29.6 | 28.57 | 27.62 | 19.65 | 15 |
Extraordinary Items | 0.01 | 0 | 0 | -0.06 | 0 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 41.16 | 41.16 | 41.16 | 41.16 | 41.16 |
Reserves and Surplus | 80.66 | 76.42 | 72.53 | 39.72 | 20.56 |
Total Shareholders Funds | 121.82 | 117.58 | 113.69 | 80.88 | 61.72 |
Secured Loans | 170.77 | 97.78 | 127.73 | 90.61 | 39.84 |
Unsecured Loans | 207 | 178.92 | 128.09 | 119.9 | 106.16 |
Total Debt | 377.77 | 276.7 | 255.82 | 210.51 | 146 |
Minority Interest | 13.93 | 9.84 | 7.76 | 4.66 | 2.69 |
Total Liabilities | 513.52 | 404.12 | 377.27 | 296.05 | 210.41 |
APPLICATION OF FUNDS : | |||||
Gross Block | 16.24 | 29.75 | 14.1 | 8.44 | 7.84 |
Less: Accum. Depreciation | 4.14 | 2.29 | 0.99 | 3.59 | 2.51 |
Net Block | 12.1 | 27.46 | 13.11 | 4.85 | 5.33 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
Investments | 0.17 | 0.17 | 0.17 | 5.17 | 1.03 |
Current Assets, Loans and Advances | |||||
Inventories | 421.73 | 361.26 | 345.18 | 232.15 | 184.25 |
Sundry Debtors | 28.34 | 50.85 | 33.53 | 9.34 | 6.4 |
Cash and Bank Balance | 14.94 | 12.27 | 9.03 | 4.57 | 3.39 |
Loans and Advances | 251.93 | 224.12 | 203.04 | 236 | 186.1 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 203.96 | 258.43 | 205.51 | 173.29 | 171.22 |
Provisions | 11.73 | 13.58 | 21.29 | 22.74 | 4.87 |
Net Current Assets | 501.25 | 376.49 | 363.98 | 286.03 | 204.05 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 513.52 | 404.12 | 377.26 | 296.05 | 210.41 |
Contingent Liabilities | 49.27 | 0 | 1.81 | 0 | 0 |
If I had made LUMPSUM investment of ₹ 1,00,000
in ARIHANT SUPERSTRUCT LTD
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %