| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | 102.02 | 102.31 | 86.65 | 55.74 | 61.66 |
| Other Income | -7.49 | 2.29 | 10.47 | 0.12 | 0.47 |
| Total Income | 94.53 | 104.6 | 97.12 | 55.86 | 62.13 |
| EXPENDITURE : | |||||
| Interest and Financial Charges | 11.07 | 13.58 | 12.99 | 3.23 | 3.06 |
| Operating and Administrative Expenses | 55.75 | 60.22 | 58.24 | 38.75 | 41.85 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Depreciation and Tax | 27.72 | 30.79 | 25.89 | 13.88 | 17.22 |
| Depreciation | 1.2 | 0.99 | 0.84 | 1.01 | 1.24 |
| Minority Interest before PAT | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 26.53 | 29.8 | 25.06 | 12.87 | 15.97 |
| Tax | 7.51 | 9.13 | 8.37 | 4.31 | 4.89 |
| Profit After Tax | 19.02 | 20.67 | 16.69 | 8.56 | 11.08 |
| Minority Interest after PAT | 0 | 0 | 0 | 0 | 0 |
| Profit/Loss of Associate Company | 0 | 0 | 0 | 0 | 0 |
| Profit after Minority Interest and P/L of Assoc. Co. | 19.02 | 20.67 | 16.69 | 8.56 | 11.08 |
| Adjustment below net profit | 0 | 0 | 0 | 0 | 0 |
| P and L Balance brought forward | 14.89 | 12.06 | 5.89 | 5.6 | 3.81 |
| Appropriations | 17.84 | 17.83 | 10.51 | 8.28 | 9.28 |
| P and L Balance carried down | 16.07 | 14.89 | 12.06 | 5.89 | 5.6 |
| Equity Dividend | 1.56 | 1.56 | 0 | 1.56 | 1.56 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0.32 | 0.32 | 0 | 0.32 | 0.31 |
| Equity Dividend (%) | 15 | 15 | 15 | 15 | 15 |
| Earning Per Share (Rs.) | 9.13 | 9.93 | 8.01 | 3.96 | 5.17 |
| Book Value | 65.33 | 57.1 | 48.08 | 40.06 | 36.85 |
| Extraordinary Items | 0.07 | 0 | 0.01 | 0 | -0.27 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 10.41 | 10.41 | 10.41 | 10.41 | 10.41 |
| Reserves and Surplus | 125.62 | 108.48 | 89.69 | 73 | 66.32 |
| Total Shareholders Funds | 136.03 | 118.89 | 100.1 | 83.41 | 76.73 |
| Secured Loans | 104.14 | 91.43 | 8.46 | 0 | 0 |
| Unsecured Loans | 5.85 | 4.43 | 6.63 | 0 | 0 |
| Total Debt | 109.99 | 95.86 | 15.09 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0.13 | 0.15 |
| Total Liabilities | 246.02 | 214.75 | 115.19 | 83.54 | 76.88 |
| APPLICATION OF FUNDS : | |||||
| Fixed Assets | |||||
| Gross Block | 31.14 | 30.68 | 27.07 | 26.65 | 18.36 |
| Less: Accumulated Depreciation | 10.08 | 9.69 | 7.71 | 8.55 | 7.63 |
| Net Block | 21.06 | 20.99 | 19.36 | 18.1 | 10.73 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
| Investments | 6.64 | 2.78 | 15.14 | 0.22 | 13.25 |
| Current Assts.,Loans and Advances | |||||
| Current Assets | 280.04 | 269.76 | 152.4 | 108.69 | 104.43 |
| Loans and Advances | 30.6 | 15.84 | 13.48 | 13.67 | 10.69 |
| Less: Current Liabilities and Provisions | 92.31 | 94.62 | 85.18 | 57.15 | 62.22 |
| Net Current Assets | 218.33 | 190.98 | 80.7 | 65.21 | 52.9 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 246.03 | 214.75 | 115.2 | 83.53 | 76.88 |
| Contingent Liabilities | 91.04 | 115.65 | 210.53 | 62.76 | 25.5 |
If I had made LUMPSUM investment of ₹ 1,00,000
in ARIHANT CAPITAL MARKETS LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
