- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 320.31 | 319.89 | 277.19 | 234.62 | 239.13 |
| Other Income | 7.51 | 4.11 | 1.53 | 1.43 | 1.52 |
| Stock Adjustments | 1.3 | 6.98 | 14.84 | 0.89 | 1.05 |
| Total Income | 329.12 | 330.98 | 293.56 | 236.94 | 241.7 |
| EXPENDITURE : | |||||
| Raw Materials | 100.5 | 108.33 | 90.7 | 100.44 | 86.22 |
| Excise Duty | 0 | 3.43 | 12.86 | 5.24 | 5.02 |
| Power and Fuel Cost | 2.54 | 2.41 | 2.01 | 1.96 | 7.42 |
| Other Manufacturing Expenses | 28.78 | 35.22 | 34.72 | 13.69 | 17.15 |
| Employee Cost | 28.12 | 25.59 | 23.53 | 21.03 | 19.74 |
| Selling and Administration Expenses | 116.11 | 105.79 | 87.75 | 58.38 | 67.21 |
| Miscellaneous Expenses | 0.52 | 1.5 | 0.6 | 3.3 | 0.75 |
| Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 52.55 | 48.7 | 41.39 | 32.88 | 38.19 |
| Interest and Financial Charges | 27.4 | 24.71 | 21.19 | 20.72 | 21.3 |
| Profit before Depreciation and Tax | 25.15 | 23.99 | 20.2 | 12.16 | 16.89 |
| Depreciation | 2.41 | 2.22 | 1.85 | 1.76 | 1.82 |
| Profit Before Tax | 22.74 | 21.77 | 18.34 | 10.41 | 15.07 |
| Tax | 7.84 | 7.62 | 6.5 | 4.01 | 3.26 |
| Profit After Tax | 14.9 | 14.15 | 11.84 | 6.4 | 11.81 |
| Adjustment below Net Profit | -0.61 | -0.53 | -0.01 | 0 | -6.85 |
| P and L Balance brought forward | 74.57 | 63.55 | 53.67 | 50.9 | 62.49 |
| Appropriations | 2.99 | 2.6 | 1.95 | 3.63 | 4.13 |
| P and L Bal. carried down | 85.87 | 74.57 | 63.55 | 53.67 | 63.33 |
| Equity Dividend | 2.99 | 2.6 | 1.95 | 2.6 | 2.6 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0.53 | 0.53 |
| Equity Dividend (%) | 18 | 23 | 20 | 15 | 20 |
| Earning Per Share (Rs.) | 11.46 | 10.88 | 9.11 | 4.92 | 9.08 |
| Book Value | 120.57 | 112.42 | 103.89 | 96.65 | 103.91 |
| Extraordinary Items | -0.11 | 0 | -0.01 | -0.23 | -0.17 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 13 | 13 | 13 | 13 | 13 |
| Reserves and Surplus | 143.79 | 133.19 | 122.1 | 112.68 | 122.13 |
| Total Shareholders Funds | 156.79 | 146.19 | 135.1 | 125.68 | 135.13 |
| Secured Loans | 134.56 | 135.83 | 97.08 | 101.04 | 90.59 |
| Unsecured Loans | 28.81 | 14.17 | 15.68 | 13.54 | 24.62 |
| Total Debt | 163.37 | 150 | 112.76 | 114.58 | 115.21 |
| Total Liabilities | 320.16 | 296.19 | 247.86 | 240.26 | 250.34 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 72.26 | 65.83 | 54.36 | 54.14 | 49.02 |
| Less: Accum. Depreciation | 33.65 | 31.78 | 29.56 | 28.37 | 27.93 |
| Net Block | 38.61 | 34.05 | 24.8 | 25.77 | 21.09 |
| Capital Work in Progress | 14.52 | 13.62 | 15 | 9.05 | 9.29 |
| Investments | 20.27 | 20.27 | 20.28 | 20.28 | 20.28 |
| Current Assets, Loans and Advances | |||||
| Inventories | 129.79 | 127.15 | 114.91 | 99.28 | 99.68 |
| Sundry Debtors | 99.32 | 94.86 | 80.13 | 80.89 | 97.67 |
| Cash and Bank Balance | 8.31 | 10.01 | 10.59 | 9.17 | 8.46 |
| Loans and Advances | 115.07 | 85.53 | 52.96 | 55.01 | 48.15 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 101.01 | 86.15 | 64.68 | 55.71 | 44.92 |
| Provisions | 4.71 | 3.14 | 6.1 | 3.48 | 9.38 |
| Net Current Assets | 246.77 | 228.26 | 187.81 | 185.16 | 199.66 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 320.17 | 296.2 | 247.89 | 240.26 | 250.32 |
| Contingent Liabilities | 52.29 | 40.9 | 8.74 | 650.51 | 54.71 |
If I had made LUMPSUM investment of ₹ 1,00,000
in ARIES AGRO LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
