- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 320.66 | 241.25 | 216.95 | 341.72 | 301.36 |
Other Income | 4.7 | 7.38 | 7.59 | 3.51 | 5.05 |
Stock Adjustments | 6.22 | 3.28 | -1.74 | 2.53 | -2.12 |
Total Income | 331.58 | 251.91 | 222.8 | 347.76 | 304.29 |
EXPENDITURE : | |||||
Raw Materials | 249.16 | 184.07 | 148.76 | 251.07 | 219.29 |
Excise Duty | 0 | 3.16 | 10.81 | 15.49 | 17.67 |
Power and Fuel Cost | 4.79 | 4.09 | 3.07 | 3.48 | 3.22 |
Other Manufacturing Expenses | 12.65 | 9.96 | 11.21 | 12.5 | 9.58 |
Employee Cost | 10.14 | 8.9 | 7.22 | 6.58 | 5.62 |
Selling and Administration Expenses | 9.98 | 8.53 | 7.45 | 11.4 | 7.8 |
Miscellaneous Expenses | 10.21 | 7.49 | 4.03 | 6.18 | 5.03 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 34.66 | 25.7 | 30.27 | 41.06 | 36.08 |
Interest and Financial Charges | 0.6 | 0.45 | 0.72 | 0.86 | 0.95 |
Profit before Depreciation and Tax | 34.06 | 25.25 | 29.55 | 40.2 | 35.13 |
Depreciation | 1.66 | 1.83 | 1.97 | 2.26 | 3.27 |
Profit Before Tax | 32.41 | 23.41 | 27.59 | 37.93 | 31.86 |
Tax | 9.04 | 6.9 | 7.54 | 12.13 | 9.87 |
Profit After Tax | 23.37 | 16.51 | 20.05 | 25.8 | 21.99 |
Adjustment below Net Profit | -0.06 | 0.04 | -0.11 | -0.14 | -0.01 |
P and L Balance brought forward | 47 | 42.99 | 32.08 | 25.86 | 20.85 |
Appropriations | 14.31 | 12.54 | 9.02 | 22.28 | 16.97 |
P and L Bal. carried down | 56.01 | 47 | 42.99 | 29.24 | 25.86 |
Equity Dividend | 6.89 | 6.26 | 1.25 | 6.26 | 5.85 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 1.42 | 1.28 | 0.27 | 1.02 | 1.12 |
Equity Dividend (%) | 55 | 55 | 50 | 50 | 140 |
Earning Per Share (Rs.) | 9.33 | 6.59 | 7.89 | 9.89 | 24.99 |
Book Value | 65.69 | 59.71 | 56.09 | 47.6 | 120.81 |
Extraordinary Items | 1.38 | 2.7 | 2.13 | 0.11 | 1.52 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 12.53 | 12.53 | 12.53 | 12.53 | 4.18 |
Reserves and Surplus | 152.07 | 137.09 | 128.02 | 106.75 | 96.72 |
Total Shareholders Funds | 164.6 | 149.62 | 140.55 | 119.28 | 100.9 |
Secured Loans | 4.39 | 2.44 | 0 | 2.11 | 0 |
Unsecured Loans | 0.87 | 0.95 | 0.73 | 0.78 | 0.58 |
Total Debt | 5.26 | 3.39 | 0.73 | 2.89 | 0.58 |
Total Liabilities | 169.86 | 153.01 | 141.28 | 122.17 | 101.48 |
APPLICATION OF FUNDS : | |||||
Gross Block | 26.51 | 20.48 | 19.28 | 33.42 | 22.62 |
Less: Accum. Depreciation | 5.34 | 3.78 | 1.95 | 15.11 | 13.13 |
Net Block | 21.17 | 16.7 | 17.33 | 18.31 | 9.49 |
Capital Work in Progress | 33.85 | 5.92 | 0.26 | 0.19 | 0.33 |
Investments | 38.65 | 66.26 | 70.39 | 42.97 | 42.6 |
Current Assets, Loans and Advances | |||||
Inventories | 42.85 | 31.9 | 29.82 | 23.69 | 16.42 |
Sundry Debtors | 74.53 | 70.92 | 56.65 | 74.67 | 68.15 |
Cash and Bank Balance | 11.49 | 8 | 6.39 | 13.38 | 14.15 |
Loans and Advances | 17.76 | 9.52 | 7.87 | 19.32 | 17.14 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 70.14 | 54.93 | 46.24 | 55.05 | 50.01 |
Provisions | 0.31 | 1.3 | 1.19 | 15.33 | 16.8 |
Net Current Assets | 76.18 | 64.11 | 53.3 | 60.68 | 49.05 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 169.85 | 152.99 | 141.28 | 122.15 | 101.47 |
Contingent Liabilities | 14.67 | 28.14 | 10.79 | 21.46 | 35.28 |
If I had made LUMPSUM investment of ₹ 1,00,000
in ANUH PHARMA LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %