- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 43.96 | 71.89 | 50.82 | 96.17 | 122.61 |
| Other Income | 3.07 | 2.84 | 2.46 | 3.17 | 1.6 |
| Stock Adjustments | 0 | 0 | 0 | 0 | 0 |
| Total Income | 47.03 | 74.73 | 53.28 | 99.34 | 124.21 |
| EXPENDITURE : | |||||
| Raw Materials | 0 | 0 | 0 | 0 | 0 |
| Excise Duty | 0 | 0 | 0 | 0 | 0 |
| Power and Fuel Cost | 0.18 | 0.17 | 0.21 | 0.26 | 0.23 |
| Other Manufacturing Expenses | 246.14 | 255.21 | 241.74 | 53.99 | 78.63 |
| Employee Cost | 10.05 | 11.44 | 11.25 | 13.04 | 12.83 |
| Selling and Administration Expenses | 6.52 | 6.75 | 7.04 | 7.11 | 5.73 |
| Miscellaneous Expenses | 1.4 | 0.82 | 0.99 | 2.18 | 5.88 |
| Less: Preoperative Expenditure Capitalised | 222.42 | 216.67 | 220.94 | 0 | 0 |
| Profit before Interest, Depreciation and Tax | 5.16 | 17 | 12.99 | 22.76 | 20.9 |
| Interest and Financial Charges | 11.85 | 10.74 | 11.42 | 9.37 | 4.9 |
| Profit before Depreciation and Tax | -6.69 | 6.26 | 1.57 | 13.39 | 16 |
| Depreciation | 0.8 | 0.92 | 1.21 | 1.38 | 1.51 |
| Minority Interest before PAT | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -7.48 | 5.35 | 0.36 | 12.01 | 14.49 |
| Tax | 0.91 | 3.94 | 1.55 | 4.49 | 5.52 |
| Profit After Tax | -8.39 | 1.41 | -1.19 | 7.52 | 8.97 |
| Minority Interest after PAT | 0 | 0 | 0 | 0 | 0 |
| Profit/Loss of Associate Company | -0.11 | -0.36 | 0.2 | 0 | 0 |
| Profit after Minority Interest and P/L of Assoc. Co. | -8.51 | 1.05 | -0.98 | 7.52 | 8.97 |
| Adjustment below Net Profit | 0.16 | 0.35 | -0.17 | 0 | 0 |
| P and L Balance brought forward | 4.2 | 2.8 | 4.55 | 2.05 | 3.97 |
| Appropriations | 0.45 | 0 | 0.59 | 5.71 | 10.89 |
| P and L Bal. carried down | -4.59 | 4.2 | 2.8 | 3.85 | 2.05 |
| Equity Dividend | 0.45 | 0 | 0.59 | 0.59 | 0.74 |
| Preference Dividend | 0 | 0 | 0 | 0 | 0 |
| Corporate Dividend Tax | 0 | 0 | 0 | 0.12 | 0.15 |
| Equity Dividend (%) | 0 | 5 | 0 | 10 | 10 |
| Earning Per Share (Rs.) | 0 | 1.42 | 0 | 10.02 | 11.94 |
| Book Value | 124.02 | 135.92 | 134.06 | 135.44 | 126.23 |
| Extraordinary Items | 0.05 | 0 | -0.18 | 0.04 | 0.11 |
| 2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Share Capital | 7.38 | 7.38 | 7.38 | 7.38 | 7.38 |
| Reserves and Surplus | 84.19 | 92.98 | 91.6 | 92.62 | 85.82 |
| Total Shareholders Funds | 91.57 | 100.36 | 98.98 | 100 | 93.2 |
| Secured Loans | 63.89 | 67.29 | 81.95 | 62.43 | 45.06 |
| Unsecured Loans | 22.47 | 19.99 | 16.22 | 41.45 | 38.38 |
| Total Debt | 86.36 | 87.28 | 98.17 | 103.88 | 83.44 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 177.93 | 187.64 | 197.15 | 203.88 | 176.64 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 5.91 | 6.25 | 5.69 | 31.58 | 31.08 |
| Less: Accum. Depreciation | 2.95 | 2.51 | 1.49 | 18.31 | 17.82 |
| Net Block | 2.96 | 3.74 | 4.2 | 13.27 | 13.26 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
| Investments | 11.19 | 11.3 | 11.69 | 0.12 | 0.12 |
| Current Assets, Loans and Advances | |||||
| Inventories | 250.38 | 244.63 | 248.89 | 275.12 | 260.84 |
| Sundry Debtors | 5.02 | 6.64 | 6.53 | 19.55 | 9.43 |
| Cash and Bank Balance | 7.58 | 6.86 | 7.51 | 9.75 | 10.41 |
| Loans and Advances | 52.83 | 49.66 | 45.8 | 59.17 | 57.15 |
| Less: Current Liab. and Prov. | |||||
| Current Liabilities | 149.37 | 131.23 | 123.86 | 169.16 | 168.58 |
| Provisions | 2.66 | 3.96 | 3.61 | 3.94 | 6.01 |
| Net Current Assets | 163.78 | 172.6 | 181.26 | 190.49 | 163.24 |
| Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
| Total Assets | 177.93 | 187.64 | 197.15 | 203.88 | 176.62 |
| Contingent Liabilities | 35.89 | 37.27 | 31.77 | 24.71 | 18.74 |
If I had made LUMPSUM investment of ₹ 1,00,000
in ANSAL BUILDWELL LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %
