- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 0 | 3.25 | 3.26 | 5.14 | 3 |
Other Income | 0.46 | 0.51 | 2.64 | 3.07 | 1.16 |
Stock Adjustments | 0 | -1.16 | -0.01 | 0.92 | 0.24 |
Total Income | 0.46 | 2.6 | 5.89 | 9.13 | 4.4 |
EXPENDITURE : | |||||
Raw Materials | 0 | 0 | 1.45 | 2.53 | 2.62 |
Excise Duty | 0 | 0 | 0 | 0 | 0 |
Power and Fuel Cost | 0.24 | 0.48 | 0.82 | 0.81 | 0.53 |
Other Manufacturing Expenses | 0.04 | 0.6 | 0.33 | 0.41 | 0.55 |
Employee Cost | 0.37 | 0.73 | 0.86 | 0.81 | 0.79 |
Selling and Administration Expenses | 0.15 | 0.16 | 0.21 | 0.29 | 0.19 |
Miscellaneous Expenses | 0.03 | 0.05 | 0.24 | 0.58 | 0.38 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | -0.37 | 0.58 | 1.97 | 3.69 | -0.66 |
Interest and Financial Charges | 0.21 | 0.25 | 1.79 | 2.38 | 0.28 |
Profit before Depreciation and Tax | -0.58 | 0.33 | 0.18 | 1.31 | -0.94 |
Depreciation | 0.35 | 0.53 | 0.59 | 0.68 | 0.81 |
Profit Before Tax | -0.93 | -0.21 | -0.41 | 0.63 | -1.75 |
Tax | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | -0.93 | -0.21 | -0.41 | 0.63 | -1.75 |
Adjustment below Net Profit | -0.02 | 0.04 | 0.06 | 0.09 | -0.03 |
P and L Balance brought forward | 4.17 | 4.33 | 4.68 | 3.96 | 5.74 |
Appropriations | 0 | 0 | 0 | 0 | 0 |
P and L Bal. carried down | 3.22 | 4.17 | 4.33 | 4.68 | 3.96 |
Equity Dividend | 0 | 0 | 0 | 0 | 0 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0 | 0 |
Equity Dividend (%) | 0 | 0 | 0 | 0 | 0 |
Earning Per Share (Rs.) | 0 | 0 | 0 | 0.68 | 0 |
Book Value | 13.48 | 14.5 | 14.68 | 15.06 | 14.28 |
Extraordinary Items | 0 | 0 | 0 | 0 | 0 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 9.26 | 9.26 | 9.26 | 9.26 | 9.26 |
Reserves and Surplus | 3.22 | 4.17 | 4.33 | 4.68 | 3.96 |
Total Shareholders Funds | 12.48 | 13.43 | 13.59 | 13.94 | 13.22 |
Secured Loans | 1.36 | 1.87 | 2.87 | 1.58 | 1.99 |
Unsecured Loans | 6.99 | 7.23 | 14.76 | 14.1 | 27.42 |
Total Debt | 8.35 | 9.1 | 17.63 | 15.68 | 29.41 |
Total Liabilities | 20.83 | 22.53 | 31.22 | 29.62 | 42.63 |
APPLICATION OF FUNDS : | |||||
Gross Block | 16.96 | 15.73 | 15.26 | 15.14 | 15.16 |
Less: Accum. Depreciation | 7.77 | 7.42 | 6.88 | 6.29 | 5.61 |
Net Block | 9.19 | 8.31 | 8.38 | 8.85 | 9.55 |
Capital Work in Progress | 0 | 0 | 0 | 0 | 0 |
Investments | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
Current Assets, Loans and Advances | |||||
Inventories | 3.88 | 3.88 | 5.04 | 5.05 | 4.13 |
Sundry Debtors | 1.15 | 1.35 | 1.11 | 1.3 | 0.85 |
Cash and Bank Balance | 0.48 | 2.44 | 1.4 | 0.47 | 1.8 |
Loans and Advances | 8.28 | 8.54 | 16.75 | 15.32 | 27.07 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 1.92 | 1.68 | 1.19 | 0.99 | 0.61 |
Provisions | 0.24 | 0.32 | 0.27 | 0.38 | 0.18 |
Net Current Assets | 11.63 | 14.21 | 22.84 | 20.77 | 33.06 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 20.83 | 22.53 | 31.23 | 29.63 | 42.62 |
Contingent Liabilities | 0 | 0 | 0 | 0 | 28.5 |
If I had made LUMPSUM investment of ₹ 1,00,000
in ANS Industries Ltd
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %