- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 500.28 | 480.13 | 465.95 | 431.34 | 484.08 |
Other Income | 23.59 | 49.19 | 28.65 | 45.04 | 7.67 |
Stock Adjustments | 0 | 0 | 0 | 0 | 0 |
Total Income | 523.87 | 529.32 | 494.6 | 476.38 | 491.75 |
EXPENDITURE : | |||||
Raw Materials | 0 | 0 | 0 | 0 | 0 |
Excise Duty | 0 | 0 | 0 | 0 | 0 |
Power and Fuel Cost | 3.14 | 3.31 | 4.02 | 7.61 | 2.51 |
Other Manufacturing Expenses | 319.32 | 310.13 | 277.39 | 245.91 | 182.05 |
Employee Cost | 17.14 | 19.41 | 17.21 | 16.97 | 16.65 |
Selling and Administration Expenses | 22.49 | 29.52 | 22.84 | 23.66 | 22.11 |
Miscellaneous Expenses | 5.97 | 7.47 | 3.68 | 21.05 | 9.87 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 155.81 | 159.47 | 169.45 | 161.19 | 258.56 |
Interest and Financial Charges | 62.8 | 54.91 | 54.5 | 46.48 | 54.65 |
Profit before Depreciation and Tax | 93.01 | 104.56 | 114.95 | 114.71 | 203.91 |
Depreciation | 25.51 | 26.04 | 27.39 | 27.46 | 28.46 |
Minority Interest before PAT | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 67.5 | 78.52 | 87.57 | 87.24 | 175.45 |
Tax | 14.16 | 18.33 | 20.73 | 23.7 | 33.38 |
Profit After Tax | 53.34 | 60.19 | 66.84 | 63.54 | 142.07 |
Minority Interest after PAT | -2.26 | -1.74 | -1.08 | 0.28 | -0.3 |
Profit/Loss of Associate Company | 13.13 | 5.8 | 9.16 | 6.09 | 0 |
Profit after Minority Interest and P/L of Assoc. Co. | 68.73 | 67.72 | 77.07 | 69.35 | 142.37 |
Adjustment below Net Profit | 37.86 | -208.29 | -75.72 | -66.92 | -2.64 |
P and L Balance brought forward | 1503.95 | 1585.62 | 516.76 | 381.89 | 876.41 |
Appropriations | 10.28 | -58.9 | -75 | -132.44 | 121 |
P and L Bal. carried down | 1600.25 | 1503.95 | 593.11 | 516.76 | 895.14 |
Equity Dividend | 8.54 | 7.08 | 0 | 0 | 7.08 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0 | 0 | 0 | 0 | 1.42 |
Equity Dividend (%) | 12 | 12 | 12 | 12 | 12 |
Earning Per Share (Rs.) | 2.33 | 2.29 | 2.61 | 2.35 | 4.78 |
Book Value | 140.84 | 140.11 | 142.87 | 139.51 | 140.09 |
Extraordinary Items | 0 | 0 | 0 | -14.29 | 1.54 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 59.02 | 59.02 | 59.02 | 59.02 | 59.02 |
Reserves and Surplus | 4161.24 | 4127.7 | 4186.9 | 4057.94 | 4074.87 |
Total Shareholders Funds | 4220.26 | 4186.72 | 4245.92 | 4116.96 | 4133.89 |
Secured Loans | 2214.75 | 2041.02 | 1342.18 | 1028.16 | 1285.84 |
Unsecured Loans | 667.11 | 647.93 | 427.13 | 500.02 | 110.96 |
Total Debt | 2881.86 | 2688.95 | 1769.31 | 1528.18 | 1396.8 |
Minority Interest | 40.98 | 43.24 | 114.16 | 115.23 | 115.02 |
Total Liabilities | 7143.1 | 6918.91 | 6129.39 | 5760.37 | 5645.71 |
APPLICATION OF FUNDS : | |||||
Gross Block | 3037.42 | 2993.69 | 2808.5 | 459.71 | 2680.63 |
Less: Accum. Depreciation | 228.35 | 204.85 | 181.38 | 79.96 | 125.79 |
Net Block | 2809.07 | 2788.84 | 2627.12 | 379.75 | 2554.84 |
Capital Work in Progress | 188.21 | 191.81 | 144.87 | 168.98 | 169.03 |
Investments | 550.93 | 593.74 | 648.66 | 2875.94 | 662.69 |
Current Assets, Loans and Advances | |||||
Inventories | 1237.41 | 1146.47 | 1122.31 | 1136 | 1145.85 |
Sundry Debtors | 119.93 | 104.63 | 111.22 | 97.11 | 94.35 |
Cash and Bank Balance | 92.21 | 266.25 | 135.49 | 87.35 | 103.18 |
Loans and Advances | 2789.61 | 2400.75 | 1916.07 | 1531.3 | 1369.44 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 639.52 | 562.88 | 566.72 | 504.91 | 444.13 |
Provisions | 4.75 | 10.72 | 9.64 | 11.15 | 9.53 |
Net Current Assets | 3594.89 | 3344.5 | 2708.73 | 2335.7 | 2259.16 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 7143.1 | 6918.89 | 6129.38 | 5760.37 | 5645.72 |
Contingent Liabilities | 215.67 | 270.72 | 256.64 | 280.79 | 251.76 |
If I had made LUMPSUM investment of ₹ 1,00,000
in Anant Raj Limited
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %