- PROFIT & LOSS
- BALANCE SHEET
- RETURN CALCULATOR
- CORPORATE ACTION
- SHAREHOLDING PATTERN
- QUARTERLY RESULT
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 68.11 | 54.36 | 47.35 | 42.17 | 49.76 |
Other Income | 10.53 | 23.24 | 21.46 | 15.85 | 14.91 |
Stock Adjustments | -0.27 | -0.22 | 0.33 | 0.36 | -1.11 |
Total Income | 78.37 | 77.38 | 69.14 | 58.38 | 63.56 |
EXPENDITURE : | |||||
Raw Materials | 37.03 | 31.1 | 30.33 | 24.27 | 26.42 |
Excise Duty | 0 | 0 | 0 | 0.1 | 0.2 |
Power and Fuel Cost | 3.44 | 2.42 | 2.22 | 2.18 | 2.46 |
Other Manufacturing Expenses | 7.23 | 6.14 | 5.4 | 4.64 | 6.08 |
Employee Cost | 8.33 | 7.32 | 6.9 | 6.12 | 6 |
Selling and Administration Expenses | 3.27 | 2.65 | 2.34 | 2.62 | 2.09 |
Miscellaneous Expenses | 6.18 | 7.3 | 5.73 | 3.64 | 3.4 |
Less: Preoperative Expenditure Capitalised | 0 | 0 | 0 | 0 | 0 |
Profit before Interest, Depreciation and Tax | 12.89 | 20.46 | 16.22 | 14.79 | 16.9 |
Interest and Financial Charges | 0.77 | 1.54 | 2.1 | 2.68 | 2.04 |
Profit before Depreciation and Tax | 12.12 | 18.92 | 14.12 | 12.11 | 14.86 |
Depreciation | 1.69 | 1.55 | 1.5 | 1.46 | 1.99 |
Profit Before Tax | 10.43 | 17.37 | 12.62 | 10.65 | 12.87 |
Tax | -0.96 | 0.84 | 0.55 | -0.05 | 1.96 |
Profit After Tax | 11.39 | 16.53 | 12.07 | 10.7 | 10.91 |
Adjustment below Net Profit | -0.26 | -0.32 | -0.23 | 0 | 0 |
P and L Balance brought forward | 92.42 | 89.11 | 87.27 | 81.16 | 82.18 |
Appropriations | 13.09 | 12.9 | 10 | 12.32 | 11.93 |
P and L Bal. carried down | 90.46 | 92.42 | 89.11 | 79.54 | 81.16 |
Equity Dividend | 2.57 | 2.41 | 0 | 1.93 | 1.61 |
Preference Dividend | 0 | 0 | 0 | 0 | 0 |
Corporate Dividend Tax | 0.52 | 0.49 | 0 | 0.39 | 0.33 |
Equity Dividend (%) | 70 | 80 | 75 | 60 | 50 |
Earning Per Share (Rs.) | 35.44 | 51.43 | 37.56 | 33.3 | 32.94 |
Book Value | 639.14 | 616.38 | 579.51 | 510.88 | 484.8 |
Extraordinary Items | -0.35 | 0.57 | 10.9 | 4.87 | 2.98 |
2019 ( ₹ in Cr. ) | 2018 ( ₹ in Cr. ) | 2017 ( ₹ in Cr. ) | 2016 ( ₹ in Cr. ) | 2015 ( ₹ in Cr. ) | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Share Capital | 3.21 | 3.21 | 3.21 | 3.21 | 3.21 |
Reserves and Surplus | 202.8 | 195.48 | 183.63 | 161.58 | 153.2 |
Total Shareholders Funds | 206.01 | 198.69 | 186.84 | 164.79 | 156.41 |
Secured Loans | 0.92 | 15.53 | 30.45 | 32.74 | 17.57 |
Unsecured Loans | 1.4 | 0.82 | 0.97 | 1.14 | 3.39 |
Total Debt | 2.32 | 16.35 | 31.42 | 33.88 | 20.96 |
Total Liabilities | 208.33 | 215.04 | 218.26 | 198.67 | 177.37 |
APPLICATION OF FUNDS : | |||||
Gross Block | 20.77 | 17.33 | 16.11 | 30.74 | 34.57 |
Less: Accum. Depreciation | 4.01 | 2.47 | 1.5 | 17.79 | 21.17 |
Net Block | 16.76 | 14.86 | 14.61 | 12.95 | 13.4 |
Capital Work in Progress | 0.79 | 0.12 | 0.24 | 0.24 | 0 |
Investments | 171.06 | 175.66 | 184.1 | 159.6 | 143.06 |
Current Assets, Loans and Advances | |||||
Inventories | 5.1 | 4.79 | 5.52 | 5.04 | 4.4 |
Sundry Debtors | 2.29 | 2.35 | 2.49 | 2.08 | 1.77 |
Cash and Bank Balance | 3.9 | 5.9 | 3.11 | 7.3 | 8.11 |
Loans and Advances | 17.29 | 22.6 | 21.18 | 16.26 | 14.1 |
Less: Current Liab. and Prov. | |||||
Current Liabilities | 8.08 | 10.33 | 12.11 | 4.35 | 5.16 |
Provisions | 0.76 | 0.92 | 0.88 | 0.46 | 2.29 |
Net Current Assets | 19.74 | 24.39 | 19.31 | 25.87 | 20.93 |
Miscellaneous Expenses not w/o | 0 | 0 | 0 | 0 | 0 |
Total Assets | 208.35 | 215.03 | 218.26 | 198.66 | 177.39 |
Contingent Liabilities | 1.95 | 2.51 | 2.51 | 2.56 | 9.69 |
If I had made LUMPSUM investment of ₹ 1,00,000
in AMRIT CORP.LTD.
Months ago
My investment would be worth
₹ 1,41,900
with a Gain of
41.90 %